USD 6.46
(-3.44%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Revenue | - | - | - | - |
Cost of Revenue | 26 Thousand | - | - | - |
Gross Profit | -26 Thousand | - | - | - |
Operating Expenses | 2.97 Million | 2.22 Million | 353.84 Thousand | 502.45 Thousand |
Selling, General and Administrative Expenses | 2.97 Million | 1.99 Million | 353.84 Thousand | 520.18 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | -230.62 Thousand | - | - |
Cost and Expenses | 3 Million | 2.22 Million | 353.84 Thousand | 502.45 Thousand |
Operating Income | -3 Million | -2.22 Million | -353.85 Thousand | -492.91 Thousand |
Interest Expense | 36.67 Million | 7095.00 | - | 136.00 |
Income Tax Expense | -107.8 Million | 445.31 Thousand | -7413.00 | 9131.00 |
Earnings before Tax | -147.48 Million | 191.48 Thousand | -345.49 Thousand | -501.54 Thousand |
Net Income | -147.48 Million | -253.83 Thousand | -345.49 Thousand | -501.54 Thousand |
Earnings Per Share Basic | -1.82 | -0.01 | -0.02 | -0.01 |
Earnings Per Share Diluted | -1.82 | -0.01 | -0.02 | -0.01 |
Weighted Average Shares Outstanding | 80.99 Million | 21.77 Million | 21.77 Million | 21.8 Million |
Weighted Average Shares Outstanding (Diluted) | 80.99 Million | 21.77 Million | 21.77 Million | 21.8 Million |
Gross Margin | - | - | - | - |
EBIT Margin | - | - | - | - |
Profit Margin | - | - | - | - |
EBITDA | -110.78 Million | -321.44 Thousand | -242.16 Thousand | -529.18 Thousand |
Earnings Before Tax Margin | - | - | - | - |
Breakdown | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 860.27 | 619.4 Thousand | 539.04 Thousand | 2.22 Million | 645.66 Thousand | 943.5 Thousand |
Selling, General and Administrative Expenses | 108.86 | 609.3 Thousand | 516.04 Thousand | - | 623.26 Thousand | 991.9 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -10.1 Thousand | -22.99 Thousand | -230.62 Thousand | -22.4 Thousand | 48.4 Thousand |
Cost and Expenses | 860.27 | 619.4 Thousand | 539.04 Thousand | 2.22 Million | 645.66 Thousand | 943.5 Thousand |
Operating Income | -117.49 | -619.4 Thousand | -539.04 Thousand | -2.22 Million | -645.66 Thousand | -943.5 Thousand |
Interest Expense | - | - | - | 7095.00 | - | - |
Income Tax Expense | - | 116.77 Thousand | 80.79 Thousand | 445.31 Thousand | 194.66 Thousand | 304.16 Thousand |
Earnings before Tax | -863.35 | -53.23 Thousand | -130.75 Thousand | 191.48 Thousand | 303.14 Thousand | 441.75 Thousand |
Net Income | -863.35 | -170 Thousand | -211.54 Thousand | -253.83 Thousand | 108.48 Thousand | 137.59 Thousand |
Earnings Per Share Basic | -0.00 | -0.02 | -0.02 | - | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.00 | -0.02 | -0.02 | - | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 9.9 Million | 9.9 Million | 10.69 Million | 21.77 Million | 16.2 Million | 21.77 Million |
Weighted Average Shares Outstanding (Diluted) | 9.9 Million | 9.9 Million | 10.69 Million | 21.77 Million | 16.2 Million | 21.77 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -115.76 | -619.4 Thousand | -539.04 Thousand | - | -645.66 Thousand | -943.5 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
NPABW
CNUCF
WWDH
SUI
SAPPHIRE
KINV-A