Sun International Limited (SUI.JO)
ZAc 4385.0
(1.01%)
ZAc 4385.0
(1.01%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.88 Billion | 11.27 Billion | 7.81 Billion | 6.08 Billion | 17.23 Billion | 16.42 Billion |
| Cost of Revenue | 4.5 Billion | 5.27 Billion | 3.95 Billion | 3.48 Billion | 8.81 Billion | 7.95 Billion |
| Gross Profit | 5.37 Billion | 6 Billion | 3.86 Billion | 2.6 Billion | 8.42 Billion | 8.46 Billion |
| Operating Expenses | 2.79 Billion | 3.57 Billion | 3.06 Billion | 2.8 Billion | 5.57 Billion | 5.89 Billion |
| Selling, General and Administrative Expenses | 2.79 Billion | 464 Million | 341 Million | 275 Million | 977 Million | 1.01 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.84 Billion | 3.11 Billion | 2.72 Billion | 2.52 Billion | 4.6 Billion | 4.88 Billion |
| Cost and Expenses | 9.58 Billion | 8.84 Billion | 7.01 Billion | 6.28 Billion | 14.38 Billion | 13.84 Billion |
| Operating Income | 2.5 Billion | 2.44 Billion | 718 Million | -548 Million | 2.7 Billion | 2.26 Billion |
| Interest Expense | 662 Million | 518 Million | 574 Million | 709 Million | 1.11 Billion | 1.17 Billion |
| Income Tax Expense | 555 Million | 603 Million | 192 Million | -430 Million | 526 Million | 547 Million |
| Earnings before Tax | 1.77 Billion | 1.36 Billion | 574 Million | -1.65 Billion | 1.58 Billion | 1.1 Billion |
| Net Income | 1.2 Billion | 765 Million | 382 Million | -1.22 Billion | 1.05 Billion | -7 Million |
| Earnings Per Share Basic | 4.23 | 3.09 | 1.53 | -6.99 | 7.23 | -0.05 |
| Earnings Per Share Diluted | 4.20 | 3.05 | 1.52 | -6.99 | 7.23 | -0.05 |
| Weighted Average Shares Outstanding | 244.09 Million | 247.22 Million | 249.44 Million | 174.97 Million | 146.21 Million | 133.71 Million |
| Weighted Average Shares Outstanding (Diluted) | 245.65 Million | 250.49 Million | 251.06 Million | 174.97 Million | 146.21 Million | 133.73 Million |
| Gross Margin | 0.54 | 0.53 | 0.49 | 0.43 | 0.49 | 0.52 |
| EBIT Margin | 0.33 | 0.28 | 0.20 | 0.11 | 0.26 | 0.27 |
| Profit Margin | 0.12 | 0.07 | 0.05 | -0.20 | 0.06 | -0.00 |
| EBITDA | 3.23 Billion | 2.76 Billion | 2.1 Billion | 120 Million | 3.15 Billion | 4.09 Billion |
| Earnings Before Tax Margin | 0.25 | 0.22 | 0.09 | -0.09 | 0.16 | 0.14 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 2.99 Billion | 2.99 Billion | 9.88 Billion | 5.16 Billion | 4.71 Billion | 2.89 Billion |
| Cost of Revenue | 1.28 Billion | 1.28 Billion | 4.5 Billion | 2.25 Billion | 2.24 Billion | 1.26 Billion |
| Gross Profit | 1.71 Billion | 1.71 Billion | 5.37 Billion | 2.9 Billion | 2.47 Billion | 1.63 Billion |
| Operating Expenses | 1.11 Billion | 1.11 Billion | 2.79 Billion | 1.45 Billion | 1.33 Billion | 1.12 Billion |
| Selling, General and Administrative Expenses | 164.5 Million | 164.5 Million | - | 1.45 Billion | 1.33 Billion | 120 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 955 Million | 955 Million | - | - | - | - |
| Cost and Expenses | 2.4 Billion | 2.4 Billion | 7.29 Billion | 3.71 Billion | 3.58 Billion | 2.38 Billion |
| Operating Income | 596.5 Million | 596.5 Million | 2.58 Billion | 1.45 Billion | 1.13 Billion | 567 Million |
| Interest Expense | 314 Million | - | 682 Million | 352 Million | 310 Million | - |
| Income Tax Expense | 125.5 Million | 125.5 Million | 555 Million | 318 Million | 237 Million | 118.5 Million |
| Earnings before Tax | 420 Million | 420 Million | 1.77 Billion | 1.04 Billion | 722 Million | 361 Million |
| Net Income | 411 Million | 411 Million | 1.2 Billion | 614 Million | 418 Million | 209 Million |
| Earnings Per Share Basic | 0.97 | 0.97 | - | 2.51 | 1.71 | 0.84 |
| Earnings Per Share Diluted | 1.67 | 1.67 | - | 2.51 | 1.68 | 0.84 |
| Weighted Average Shares Outstanding | 425.9 Million | 425.9 Million | 244.09 Million | 244.97 Million | 244.49 Million | 248.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 245.52 Million | 245.52 Million | 245.65 Million | 244.97 Million | 248.49 Million | 248.49 Million |
| Gross Margin | 0.57 | 0.57 | 0.54 | 0.56 | 0.52 | 0.56 |
| EBIT Margin | 0.27 | 0.27 | - | 0.35 | 0.33 | 0.27 |
| Profit Margin | 0.14 | 0.14 | 0.12 | 0.12 | 0.09 | 0.07 |
| EBITDA | 808.5 Million | 808.5 Million | - | 1.83 Billion | 1.55 Billion | 779 Million |
| Earnings Before Tax Margin | 0.20 | 0.20 | 0.26 | 0.28 | 0.24 | 0.20 |
SAPPHIRE
KINV-A
CRML
SNT
3040
SFIO