ZAc 4385.0
(1.01%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 13.57 Billion | 13.54 Billion | 13.15 Billion | 13.36 Billion | 23.62 Billion | 24.29 Billion |
Total Current Assets | 1.87 Billion | 1.87 Billion | 1.71 Billion | 1.77 Billion | 2.86 Billion | 2.52 Billion |
Cash And Short Term Investments | 383 Million | 546 Million | 374 Million | 538 Million | 775 Million | 938 Million |
Cash and Cash Equivalents | 383 Million | 546 Million | 374 Million | 538 Million | 775 Million | 938 Million |
Short Term Investments | - | -343 Million | -197 Million | -58 Million | -293 Million | -278 Million |
Net Receivables | 802 Million | -1 Million | 520 Million | 708 Million | 803 Million | 453 Million |
Inventory | 135 Million | 118 Million | 88 Million | 100 Million | 166 Million | 170 Million |
Other Current Assets | 556 Million | 1.21 Billion | 626 Million | 183 Million | 310 Million | 1.41 Billion |
Total Non-Current Assets | 11.69 Billion | 11.66 Billion | 11.44 Billion | 11.59 Billion | 20.75 Billion | 21.77 Billion |
Net PPE | 9.29 Billion | 9.05 Billion | 9.09 Billion | 9.33 Billion | 16.88 Billion | 17.09 Billion |
Good Will And Intangible Assets | 820 Million | 818 Million | 902 Million | 956 Million | 2.69 Billion | 3.14 Billion |
Good Will | 518 Million | 518 Million | 464 Million | 464 Million | 1.03 Billion | 1.18 Billion |
Intangible Assets | 302 Million | 300 Million | 438 Million | 492 Million | 1.66 Billion | 1.95 Billion |
Long-Term Investments | 705 Million | 731 Million | 228 Million | 89 Million | 344 Million | 305 Million |
Tax Assets | 769 Million | 1.05 Billion | 1.34 Billion | 1.2 Billion | 530 Million | 248 Million |
Other Non Current Assets | 106 Million | 9 Million | -121 Million | 9 Million | 303 Million | 979 Million |
Other Assets | - | 1 Million | - | - | - | - |
Total Liabilities | 11.56 Billion | 11.51 Billion | 11.44 Billion | 11.9 Billion | 19.38 Billion | 20.01 Billion |
Total Current Liabilities | 4.51 Billion | 3.71 Billion | 3.24 Billion | 3.47 Billion | 5.41 Billion | 6.63 Billion |
Account Payables | 327 Million | 2.01 Billion | 162 Million | 342 Million | 722 Million | 775 Million |
Tax Payables | 33 Million | 42 Million | 231 Million | 186 Million | 166 Million | 106 Million |
Short Term Debt | 2.33 Billion | 1.53 Billion | 1.24 Billion | 1.37 Billion | 2.78 Billion | 4.11 Billion |
Deferred Revenue | 144 Million | 118 Million | 1.8 Billion | 127 Million | - | 106 Million |
Other Current Liabilities | 1.7 Billion | 42 Million | 33 Million | 1.63 Billion | 1.9 Billion | 1.63 Billion |
Total Non Current Liabilities | 7.04 Billion | 7.8 Billion | 8.2 Billion | 8.42 Billion | 13.97 Billion | 13.38 Billion |
Long-Term Debt | 4.28 Billion | 5.91 Billion | 5.13 Billion | 5.46 Billion | 10.03 Billion | 9.78 Billion |
Deferred Revenue Non Current | 558 Million | 505 Million | 457 Million | 471 Million | 697 Million | 1.05 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.77 Billion | 1.1 Billion | 2.17 Billion | 2.05 Billion | 2.87 Billion | 2.1 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.01 Billion | 2.03 Billion | 1.71 Billion | 1.46 Billion | 4.23 Billion | 4.28 Billion |
Stock Holders Equity | 2.13 Billion | 2.35 Billion | 2 Billion | 1.71 Billion | 2.62 Billion | 2.47 Billion |
Common Stock | 3.04 Billion | 3.04 Billion | 3.1 Billion | 3.1 Billion | 1.89 Billion | 3.76 Billion |
Retained Earnings | 4.19 Billion | 3.97 Billion | 3.64 Billion | 3.37 Billion | 5.2 Billion | 4.55 Billion |
Accumulated other comprehensive income | -4.59 Billion | -4.21 Billion | -4.31 Billion | -4.36 Billion | -4.12 Billion | -3.57 Billion |
Common Stock Equity | 2.13 Billion | 2.35 Billion | 2 Billion | 1.71 Billion | 2.62 Billion | 2.47 Billion |
Capital Lease Obligation | 669 Million | 805 Million | 869 Million | 751 Million | 1.07 Billion | 6 Million |
Total Investments | 705 Million | 388 Million | 31 Million | 31 Million | 51 Million | 27 Million |
Total Debt | 7.29 Billion | 7.45 Billion | 6.37 Billion | 6.83 Billion | 12.82 Billion | 13.89 Billion |
Net Debt | 6.91 Billion | 6.9 Billion | 5.99 Billion | 6.3 Billion | 12.04 Billion | 12.95 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 13.62 Billion | 13.62 Billion | 13.57 Billion | 13.57 Billion | 13.57 Billion | 13 Billion |
Total Current Assets | 2.02 Billion | 2.02 Billion | 1.87 Billion | 1.87 Billion | 1.59 Billion | 1.31 Billion |
Cash And Short Term Investments | 356 Million | 356 Million | 383 Million | 383 Million | 383 Million | 380 Million |
Cash and Cash Equivalents | 356 Million | 356 Million | 383 Million | 383 Million | 383 Million | 380 Million |
Short Term Investments | - | - | - | - | - | -339 Million |
Net Receivables | 1.1 Billion | 1.1 Billion | 802 Million | 802 Million | 458 Million | 810 Million |
Inventory | 104 Million | 104 Million | 135 Million | 135 Million | 135 Million | 128 Million |
Other Current Assets | 456 Million | 456 Million | 556 Million | 556 Million | 618 Million | 145 Million |
Total Non-Current Assets | 11.6 Billion | 11.6 Billion | 11.69 Billion | 11.69 Billion | 11.97 Billion | 11.69 Billion |
Net PPE | 8.92 Billion | 8.92 Billion | 9.29 Billion | 9.29 Billion | 9.29 Billion | 8.89 Billion |
Good Will And Intangible Assets | 798 Million | 798 Million | 820 Million | 820 Million | 809 Million | 798 Million |
Good Will | - | - | 518 Million | 518 Million | 518 Million | - |
Intangible Assets | 798 Million | 798 Million | 302 Million | 302 Million | 291 Million | 798 Million |
Long-Term Investments | 397 Million | 397 Million | 705 Million | 705 Million | 370 Million | 690 Million |
Tax Assets | 1.15 Billion | - | 769 Million | 769 Million | - | 1.19 Billion |
Other Non Current Assets | 334 Million | 1.48 Billion | 106 Million | 106 Million | 1.5 Billion | 115 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.49 Billion | 11.49 Billion | 11.56 Billion | 11.56 Billion | 11.56 Billion | 11.44 Billion |
Total Current Liabilities | 4.63 Billion | 4.63 Billion | 4.51 Billion | 4.51 Billion | 4.51 Billion | 3.73 Billion |
Account Payables | 2.16 Billion | 2.16 Billion | 2 Billion | 327 Million | 2 Billion | 1.71 Billion |
Tax Payables | - | - | 33 Million | 33 Million | - | 29 Million |
Short Term Debt | 1.35 Billion | 1.35 Billion | 2.33 Billion | 2.33 Billion | 2.25 Billion | 1.86 Billion |
Deferred Revenue | 149 Million | - | 144 Million | 144 Million | - | 127 Million |
Other Current Liabilities | 960 Million | 1.1 Billion | 33 Million | 1.7 Billion | 261 Million | 29 Million |
Total Non Current Liabilities | 6.86 Billion | 6.86 Billion | 7.04 Billion | 7.04 Billion | 7.04 Billion | 7.7 Billion |
Long-Term Debt | 4.72 Billion | 4.72 Billion | 4.28 Billion | 4.28 Billion | 4.95 Billion | 5.66 Billion |
Deferred Revenue Non Current | 589 Million | - | 558 Million | 558 Million | - | 533 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.15 Billion | 2.13 Billion | 1.77 Billion | 1.77 Billion | 2.09 Billion | 1.12 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.12 Billion | 2.12 Billion | 2.01 Billion | 2.01 Billion | 2.01 Billion | 1.56 Billion |
Stock Holders Equity | 2.27 Billion | 2.27 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion | 1.71 Billion |
Common Stock | 2.91 Billion | 2.91 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion | 3.04 Billion |
Retained Earnings | 4.5 Billion | 4.5 Billion | 4.19 Billion | 4.19 Billion | 4.18 Billion | 3.77 Billion |
Accumulated other comprehensive income | -4.62 Billion | -4.62 Billion | -4.59 Billion | -4.59 Billion | -4.59 Billion | -4.59 Billion |
Common Stock Equity | 2.27 Billion | 2.27 Billion | 2.13 Billion | 2.13 Billion | 2.13 Billion | 1.71 Billion |
Capital Lease Obligation | - | - | 669 Million | 669 Million | 753 Million | 777 Million |
Total Investments | 397 Million | 397 Million | 705 Million | 705 Million | 370 Million | 351 Million |
Total Debt | 6.08 Billion | 6.08 Billion | 7.29 Billion | 7.29 Billion | 7.2 Billion | 7.52 Billion |
Net Debt | 5.72 Billion | 5.72 Billion | 6.91 Billion | 6.91 Billion | 6.82 Billion | 7.14 Billion |
SAPPHIRE
KINV-A
CRML
SNT
3040
SFIO