USD 77.83
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.03 Billion | 1.98 Billion | 1.48 Billion | 1.22 Billion | 1.09 Billion | 852.9 Million |
Total Current Assets | 278.1 Million | 116.1 Million | 200.1 Million | 96.2 Million | 70.5 Million | 72.6 Million |
Cash And Short Term Investments | 31.8 Million | 6.1 Million | 94.7 Million | 3.7 Million | 1.6 Million | -199.4 Million |
Cash and Cash Equivalents | 31.8 Million | 6.1 Million | 94.7 Million | 3.7 Million | 1.6 Million | -199.4 Million |
Short Term Investments | - | - | - | - | - | 500 Thousand |
Net Receivables | 119.2 Million | 95.7 Million | 75.3 Million | 41.4 Million | 51.4 Million | 65.3 Million |
Inventory | 2.6 Million | 3.3 Million | 2.2 Million | 1.5 Million | 2.3 Million | 1.6 Million |
Other Current Assets | 124.5 Million | 11 Million | 27.9 Million | 49.6 Million | 15.2 Million | 205.1 Million |
Total Non-Current Assets | 1.75 Billion | 1.87 Billion | 1.28 Billion | 1.12 Billion | 1.02 Billion | 780.3 Million |
Net PPE | 1.56 Billion | 1.64 Billion | 1.15 Billion | 998.7 Million | 890.2 Million | 721.3 Million |
Good Will And Intangible Assets | 50.3 Million | 50.3 Million | 50.3 Million | 50.3 Million | 50.3 Million | 48.4 Million |
Good Will | 48.3 Million | 48.3 Million | 48.3 Million | 48.3 Million | 48.3 Million | 46.4 Million |
Intangible Assets | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Long-Term Investments | 7.3 Million | 7.4 Million | 9.4 Million | 68.4 Million | 78 Million | - |
Tax Assets | 5.4 Million | 3.1 Million | 3.1 Million | 3.2 Million | 3.2 Million | 3.5 Million |
Other Non Current Assets | 128.2 Million | 165.8 Million | 67 Million | 7.1 Million | 6.1 Million | 7.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.25 Billion | 1.15 Billion | 813.4 Million | 1.04 Billion | 822.1 Million | 695.2 Million |
Total Current Liabilities | 186.3 Million | 150.5 Million | 98.2 Million | 180.6 Million | 114.5 Million | 73.4 Million |
Account Payables | 147 Million | 100.4 Million | 71.7 Million | 66.9 Million | 45.6 Million | 35.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 22.9 Million | 31.4 Million | 22 Million | 103.8 Million | 59.3 Million | 26.1 Million |
Deferred Revenue | 5.3 Million | - | - | - | - | - |
Other Current Liabilities | 11.1 Million | 18.7 Million | 4.5 Million | 9.9 Million | 9.6 Million | 11.5 Million |
Total Non Current Liabilities | 1.06 Billion | 1 Billion | 715.2 Million | 868.1 Million | 707.6 Million | 621.8 Million |
Long-Term Debt | 776.3 Million | 675.6 Million | 376.6 Million | 469 Million | 574.5 Million | 578.3 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 134.4 Million | 190.6 Million | 229.9 Million | 319.6 Million | 97.6 Million | 16.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 784.5 Million | 831.5 Million | 676.4 Million | 175.2 Million | 276.2 Million | 157.7 Million |
Stock Holders Equity | 784.5 Million | 831.5 Million | 676.4 Million | 175.2 Million | 276.2 Million | 157.7 Million |
Common Stock | 609.8 Million | 650.9 Million | 655.2 Million | 300 Million | 298.2 Million | 177.9 Million |
Retained Earnings | 160.8 Million | 166.8 Million | 7.8 Million | -140.2 Million | -37.5 Million | -35.4 Million |
Accumulated other comprehensive income | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 8 Million |
Common Stock Equity | 784.5 Million | 831.5 Million | 676.4 Million | 175.2 Million | 276.2 Million | 157.7 Million |
Capital Lease Obligation | 119.1 Million | 89 Million | 91.4 Million | 195 Million | 196.3 Million | 199.4 Million |
Total Investments | 7.3 Million | 7.4 Million | 9.4 Million | 68.4 Million | 78 Million | 500 Thousand |
Total Debt | 799.2 Million | 707 Million | 398.6 Million | 572.8 Million | 633.8 Million | 604.4 Million |
Net Debt | 767.4 Million | 700.9 Million | 303.9 Million | 569.1 Million | 632.2 Million | 803.8 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.85 Billion | 1.86 Billion | 2.03 Billion | 2.03 Billion | 2.09 Billion | 2.01 Billion |
Total Current Assets | 142.4 Million | 144.9 Million | 278.1 Million | 278.1 Million | 183.4 Million | 189.4 Million |
Cash And Short Term Investments | 4.6 Million | 19.9 Million | 31.8 Million | 31.8 Million | 42.8 Million | 6.5 Million |
Cash and Cash Equivalents | 4.6 Million | 19.9 Million | 31.8 Million | 31.8 Million | 42.8 Million | 6.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 108.3 Million | 108.4 Million | 119.2 Million | 119.2 Million | 116 Million | 86 Million |
Inventory | 1.8 Million | 1.6 Million | 2.6 Million | 2.6 Million | 3 Million | 2.2 Million |
Other Current Assets | 27.7 Million | 15 Million | 124.5 Million | 124.5 Million | 21.6 Million | 94.7 Million |
Total Non-Current Assets | 1.71 Billion | 1.71 Billion | 1.75 Billion | 1.75 Billion | 1.91 Billion | 1.83 Billion |
Net PPE | 1.53 Billion | 1.53 Billion | 1.56 Billion | 1.56 Billion | 1.68 Billion | 1.6 Billion |
Good Will And Intangible Assets | 50.3 Million | 50.3 Million | 50.3 Million | 50.3 Million | 50.3 Million | 50.3 Million |
Good Will | 48.3 Million | 48.3 Million | 48.3 Million | 48.3 Million | 48.3 Million | 48.3 Million |
Intangible Assets | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million | 2 Million |
Long-Term Investments | 117.6 Million | 7.6 Million | 7.3 Million | 7.3 Million | 7.5 Million | 7.2 Million |
Tax Assets | 1.99 Million | 5.4 Million | 5.4 Million | 5.4 Million | 3.1 Million | 3.1 Million |
Other Non Current Assets | 4.4 Million | 122.3 Million | 128.2 Million | 128.2 Million | 163 Million | 166 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.14 Billion | 1.07 Billion | 1.25 Billion | 1.25 Billion | 1.2 Billion | 1.13 Billion |
Total Current Liabilities | 241.5 Million | 150.3 Million | 186.3 Million | 186.3 Million | 280.9 Million | 259.1 Million |
Account Payables | 100.3 Million | 103 Million | 147 Million | 147 Million | 114.2 Million | 104.5 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 136.1 Million | 23.2 Million | 22.9 Million | 22.9 Million | 119.2 Million | 113.9 Million |
Deferred Revenue | - | 5.2 Million | 5.3 Million | 5.3 Million | 4.9 Million | 4.9 Million |
Other Current Liabilities | 5.1 Million | 18.9 Million | 11.1 Million | 11.1 Million | 42.6 Million | 35.8 Million |
Total Non Current Liabilities | 907.5 Million | 928 Million | 1.06 Billion | 1.06 Billion | 925.9 Million | 876.9 Million |
Long-Term Debt | 479.1 Million | 651.3 Million | 776.3 Million | 776.3 Million | 687.2 Million | 610.8 Million |
Deferred Revenue Non Current | 90 Million | 95.7 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 172.3 Million | 21.1 Million | 134.4 Million | 134.4 Million | 97.4 Million | 124.3 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 706.3 Million | 786.4 Million | 784.5 Million | 784.5 Million | 889.5 Million | 883.7 Million |
Stock Holders Equity | 706.3 Million | 786.4 Million | 784.5 Million | 784.5 Million | 889.5 Million | 883.7 Million |
Common Stock | 607.1 Million | 622.3 Million | 609.8 Million | 609.8 Million | 651.8 Million | 651.8 Million |
Retained Earnings | 85.2 Million | 150.6 Million | 160.8 Million | 160.8 Million | 224 Million | 218.5 Million |
Accumulated other comprehensive income | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million | 13.1 Million |
Common Stock Equity | 706.3 Million | 786.4 Million | 784.5 Million | 784.5 Million | 889.5 Million | 883.7 Million |
Capital Lease Obligation | 90 Million | 115.6 Million | 119.1 Million | 119.1 Million | 137.1 Million | 77.2 Million |
Total Investments | 117.6 Million | 7.6 Million | 7.3 Million | 7.3 Million | 7.5 Million | 7.2 Million |
Total Debt | 705.2 Million | 674.5 Million | 799.2 Million | 799.2 Million | 806.4 Million | 724.7 Million |
Net Debt | 700.6 Million | 654.6 Million | 767.4 Million | 767.4 Million | 763.6 Million | 718.2 Million |
WAF
VVV
CBRI
TFL
LEAT
600262