USD 36.78
(-2.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 2.88 Billion | 3.41 Billion | 3.19 Billion | 3.05 Billion | 2.06 Billion | 1.85 Billion |
Total Current Assets | 936.7 Million | 1.62 Billion | 1.03 Billion | 1.43 Billion | 797 Million | 725 Million |
Cash And Short Term Investments | 756.6 Million | 23.4 Million | 122.6 Million | 760 Million | 159 Million | 96 Million |
Cash and Cash Equivalents | 409.1 Million | 23.4 Million | 122.6 Million | 760 Million | 159 Million | 96 Million |
Short Term Investments | 347.5 Million | 5.2 Million | -45.4 Million | 17 Million | - | - |
Net Receivables | 81.3 Million | 66.1 Million | 65.3 Million | 433 Million | 401 Million | 409 Million |
Inventory | 33.3 Million | 29.4 Million | 27.4 Million | 199 Million | 194 Million | 176 Million |
Other Current Assets | 65.5 Million | 38 Million | 27.3 Million | -1 Million | 43 Million | 44 Million |
Total Non-Current Assets | 1.95 Billion | 1.79 Billion | 2.15 Billion | 1.61 Billion | 1.26 Billion | 1.12 Billion |
Net PPE | 1.08 Billion | 916.7 Million | 785.9 Million | 874 Million | 498 Million | 420 Million |
Good Will And Intangible Assets | 680.6 Million | 663.1 Million | 642.3 Million | 529 Million | 504 Million | 448 Million |
Good Will | 578 Million | 548.2 Million | 512.8 Million | 445 Million | 430 Million | 381 Million |
Intangible Assets | 102.6 Million | 114.9 Million | 129.5 Million | 84 Million | 74 Million | 67 Million |
Long-Term Investments | - | 12.6 Million | 47 Million | 44 Million | 34 Million | 31 Million |
Tax Assets | - | 61.6 Million | 14 Million | 34 Million | 123 Million | 138 Million |
Other Non Current Assets | 187.8 Million | 141.7 Million | 664.7 Million | 132 Million | 108 Million | 92 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.68 Billion | 3.11 Billion | 3.05 Billion | 3.12 Billion | 2.32 Billion | 2.21 Billion |
Total Current Liabilities | 362.3 Million | 919.4 Million | 568.7 Million | 444 Million | 423 Million | 411 Million |
Account Payables | 118.7 Million | 45 Million | 38.6 Million | 189 Million | 171 Million | 178 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.8 Million | 162.5 Million | 15 Million | 36 Million | 15 Million | 30 Million |
Deferred Revenue | 215.9 Million | 172.6 Million | 139.2 Million | - | - | - |
Other Current Liabilities | 3.9 Million | 539.3 Million | 375.9 Million | 219 Million | 237 Million | 203 Million |
Total Non Current Liabilities | 2.32 Billion | 2.19 Billion | 2.48 Billion | 2.68 Billion | 1.89 Billion | 1.8 Billion |
Long-Term Debt | 1.8 Billion | 1.75 Billion | 1.84 Billion | 2.19 Billion | 1.32 Billion | 1.29 Billion |
Deferred Revenue Non Current | - | - | 351.6 Million | 317 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 514.8 Million | 436.5 Million | 262.5 Million | 172 Million | 572 Million | 509 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 203.2 Million | 306.6 Million | 134.5 Million | -76 Million | -258 Million | -358 Million |
Stock Holders Equity | 203.2 Million | 306.6 Million | 134.5 Million | -76 Million | -258 Million | -358 Million |
Common Stock | 1.3 Million | 1.8 Million | 1.8 Million | 2 Million | 2 Million | 2 Million |
Retained Earnings | 140.7 Million | 282 Million | 90 Million | -110 Million | -284 Million | -399 Million |
Accumulated other comprehensive income | 13.2 Million | -21.3 Million | 7.5 Million | 8 Million | 11 Million | 32 Million |
Common Stock Equity | 203.2 Million | 306.6 Million | 134.5 Million | -76 Million | -258 Million | -358 Million |
Capital Lease Obligation | 247.3 Million | 229.2 Million | 208 Million | 231 Million | 55 Million | 47 Million |
Total Investments | 347.5 Million | 12.6 Million | 1.6 Million | 61 Million | 34 Million | 31 Million |
Total Debt | 1.83 Billion | 1.91 Billion | 1.86 Billion | 2.19 Billion | 1.34 Billion | 1.32 Billion |
Net Debt | 1.42 Billion | 1.89 Billion | 1.74 Billion | 1.43 Billion | 1.18 Billion | 1.22 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 2.37 Billion | 2.76 Billion | 2.7 Billion | 2.88 Billion | 2.88 Billion | 2.98 Billion |
Total Current Assets | 256.39 Million | 701.4 Million | 710.6 Million | 936.7 Million | 936.7 Million | 1.08 Billion |
Cash And Short Term Investments | 66 Million | 494.5 Million | 540.4 Million | 756.6 Million | 756.6 Million | 950.8 Million |
Cash and Cash Equivalents | 66 Million | 494.5 Million | 420.7 Million | 409.1 Million | 409.1 Million | 526.7 Million |
Short Term Investments | 1.2 Million | 3.3 Million | 119.7 Million | 347.5 Million | 347.5 Million | 424.1 Million |
Net Receivables | 97.5 Million | 109.6 Million | 83.5 Million | 81.3 Million | 81.3 Million | 71.9 Million |
Inventory | 40.2 Million | 37.5 Million | 31.5 Million | 33.3 Million | 33.3 Million | 34.1 Million |
Other Current Assets | 52.69 Million | 59.8 Million | 55.2 Million | 65.5 Million | 65.5 Million | 30.3 Million |
Total Non-Current Assets | 2.11 Billion | 2.06 Billion | 1.99 Billion | 1.95 Billion | 1.95 Billion | 1.89 Billion |
Net PPE | 1.21 Billion | 1.16 Billion | 1.11 Billion | 1.08 Billion | 1.08 Billion | 1.02 Billion |
Good Will And Intangible Assets | 693.7 Million | 692.3 Million | 685.6 Million | 680.6 Million | 680.6 Million | 678 Million |
Good Will | - | - | - | 578 Million | 578 Million | - |
Intangible Assets | 693.7 Million | 692.3 Million | 685.6 Million | 102.6 Million | 102.6 Million | 678 Million |
Long-Term Investments | 7 Million | 7.7 Million | 7.6 Million | - | - | 9.8 Million |
Tax Assets | -1.00 | -7.7 Million | -7.6 Million | - | - | -9.8 Million |
Other Non Current Assets | 202 Million | 203.3 Million | 198.5 Million | 187.8 Million | 187.8 Million | 194.5 Million |
Other Assets | 2.00 | - | - | - | - | - |
Total Liabilities | 2.26 Billion | 2.7 Billion | 2.64 Billion | 2.68 Billion | 2.68 Billion | 2.7 Billion |
Total Current Liabilities | 351.4 Million | 963.7 Million | 317.4 Million | 362.3 Million | 362.3 Million | 405.9 Million |
Account Payables | 107.7 Million | 118.8 Million | 77.2 Million | 118.7 Million | 118.7 Million | 96.4 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 23.8 Million | 623.8 Million | 23.8 Million | 23.8 Million | 23.8 Million | 23.7 Million |
Deferred Revenue | - | - | - | 215.9 Million | 215.9 Million | - |
Other Current Liabilities | 219.9 Million | 221.1 Million | 216.4 Million | 3.9 Million | 3.9 Million | 285.8 Million |
Total Non Current Liabilities | 1.91 Billion | 1.73 Billion | 2.32 Billion | 2.32 Billion | 2.32 Billion | 2.29 Billion |
Long-Term Debt | 1.12 Billion | 1.22 Billion | 1.81 Billion | 1.8 Billion | 1.8 Billion | 1.81 Billion |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 791.99 Million | 518.9 Million | 516.4 Million | 514.8 Million | 514.8 Million | 481.4 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 106.5 Million | 60.1 Million | 64.8 Million | 203.2 Million | 203.2 Million | 285.4 Million |
Stock Holders Equity | 106.5 Million | 60.1 Million | 64.8 Million | 203.2 Million | 203.2 Million | 285.4 Million |
Common Stock | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.3 Million | 1.4 Million |
Retained Earnings | 46.3 Million | 400 Thousand | -200 Thousand | 140.7 Million | 140.7 Million | 222.2 Million |
Accumulated other comprehensive income | 10 Million | 13.1 Million | 17.4 Million | 13.2 Million | 13.2 Million | 17 Million |
Common Stock Equity | 106.5 Million | 60.1 Million | 64.8 Million | 203.2 Million | 203.2 Million | 285.4 Million |
Capital Lease Obligation | 270.3 Million | 269 Million | 253.9 Million | 247.3 Million | 247.3 Million | 245 Million |
Total Investments | 7 Million | 7.7 Million | 127.3 Million | 347.5 Million | 347.5 Million | 433.9 Million |
Total Debt | 1.41 Billion | 1.84 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion | 1.83 Billion |
Net Debt | 1.35 Billion | 1.34 Billion | 1.41 Billion | 1.42 Billion | 1.42 Billion | 1.3 Billion |
CBRI
6560
2197
600262
CGJTF
WAF