USD 7.18
(0.42%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 47.6 Million | 51.92 Million | 49.16 Million | 26.23 Million | 18.18 Million | 12.73 Million |
Total Current Assets | 42.3 Million | 47.69 Million | 44.61 Million | 22.78 Million | 15.31 Million | 10.35 Million |
Cash And Short Term Investments | 11.34 Million | 7.1 Million | 5.08 Million | 3.02 Million | 2.13 Million | 1.76 Million |
Cash and Cash Equivalents | 11.34 Million | 7.1 Million | 5.02 Million | 2.96 Million | 2.07 Million | 1.7 Million |
Short Term Investments | - | - | 58.26 Thousand | 58.25 Thousand | 58.23 Thousand | 58.23 Thousand |
Net Receivables | 7.59 Million | 12.83 Million | 12.66 Million | 7.17 Million | 2.95 Million | 2.04 Million |
Inventory | 21.05 Million | 22.8 Million | 21.08 Million | 9.67 Million | 8.65 Million | 4.81 Million |
Other Current Assets | 2.3 Million | 4.94 Million | 4.17 Million | 2.1 Million | 1.12 Million | 1.24 Million |
Total Non-Current Assets | 5.3 Million | 4.23 Million | 4.55 Million | 3.45 Million | 2.86 Million | 2.38 Million |
Net PPE | 4.87 Million | 4.19 Million | 4.52 Million | 3.33 Million | 2.84 Million | 2.31 Million |
Good Will And Intangible Assets | -1.00 | - | - | - | - | 40.46 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 40.46 Thousand |
Long-Term Investments | 309.94 Thousand | - | - | - | - | - |
Tax Assets | 84.2 Thousand | - | - | 78.7 Thousand | - | - |
Other Non Current Assets | 36.21 Thousand | 40.79 Thousand | 33.33 Thousand | 33.69 Thousand | 26.64 Thousand | 25.38 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 7.32 Million | 12.23 Million | 20.54 Million | 10.86 Million | 7.46 Million | 3.68 Million |
Total Current Liabilities | 6.75 Million | 11.21 Million | 18.73 Million | 10.54 Million | 7.08 Million | 3.43 Million |
Account Payables | 5.2 Million | 6.01 Million | 14.61 Million | 8 Million | 5.42 Million | 2.77 Million |
Tax Payables | - | 3.38 Million | 2.73 Million | 1.65 Million | 592.66 Thousand | 70.25 Thousand |
Short Term Debt | 1.54 Million | 1.41 Million | 1.37 Million | 885.42 Thousand | 1.06 Million | 582.12 Thousand |
Deferred Revenue | -299.43 Thousand | - | - | - | - | - |
Other Current Liabilities | 299.43 Thousand | 3.78 Million | 2.73 Million | 1.65 Million | 592.66 Thousand | 70.25 Thousand |
Total Non Current Liabilities | 576.42 Thousand | 1.01 Million | 1.81 Million | 318.1 Thousand | 381.19 Thousand | 250.9 Thousand |
Long-Term Debt | 30.65 Thousand | 953.39 Thousand | 1.26 Million | 78.1 Thousand | 221.19 Thousand | - |
Deferred Revenue Non Current | - | 141.96 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 545.77 Thousand | -141.96 Thousand | 320 Thousand | 240 Thousand | 160 Thousand | 80 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 40.28 Million | 39.69 Million | 28.62 Million | 15.37 Million | 10.72 Million | 9.05 Million |
Stock Holders Equity | 40.28 Million | 39.69 Million | 28.62 Million | 15.37 Million | 10.72 Million | 9.05 Million |
Common Stock | 130.55 Thousand | 130.3 Thousand | 130.16 Thousand | 130.11 Thousand | 130.06 Thousand | 130.05 Thousand |
Retained Earnings | 30.79 Million | 29.99 Million | 20.03 Million | 7.46 Million | 3.03 Million | 1.66 Million |
Accumulated other comprehensive income | -1.39 Million | -1.08 Million | -779.26 Thousand | -562.7 Thousand | -529.04 Thousand | -609.3 Thousand |
Common Stock Equity | 40.28 Million | 39.69 Million | 28.62 Million | 15.37 Million | 10.72 Million | 9.05 Million |
Capital Lease Obligation | 545.77 Thousand | 1.09 Million | 1.39 Million | 285.93 Thousand | 411.95 Thousand | - |
Total Investments | 309.94 Thousand | - | 58.26 Thousand | 58.25 Thousand | 58.23 Thousand | 58.23 Thousand |
Total Debt | 2.12 Million | 2.37 Million | 2.64 Million | 963.53 Thousand | 1.28 Million | 582.12 Thousand |
Net Debt | -9.22 Million | -4.73 Million | -2.38 Million | -2 Million | -784.43 Thousand | -1.12 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 45.4 Million | 42.83 Million | 44 Million | 47.6 Million | 47.6 Million | 48.09 Million |
Total Current Assets | 40.45 Million | 38.09 Million | 39.14 Million | 42.3 Million | 42.3 Million | 43.56 Million |
Cash And Short Term Investments | 12.47 Million | 13.32 Million | 13.53 Million | 11.34 Million | 11.34 Million | 10.78 Million |
Cash and Cash Equivalents | 12.47 Million | 13.32 Million | 13.53 Million | 11.34 Million | 11.34 Million | 10.78 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.38 Million | 6.25 Million | 5.29 Million | 7.59 Million | 7.59 Million | 11.01 Million |
Inventory | 15.77 Million | 15.9 Million | 18.06 Million | 21.05 Million | 21.05 Million | 18.7 Million |
Other Current Assets | 2.84 Million | 2.6 Million | 2.24 Million | 2.3 Million | 2.3 Million | 2.32 Million |
Total Non-Current Assets | 4.95 Million | 4.74 Million | 4.86 Million | 5.3 Million | 5.3 Million | 4.52 Million |
Net PPE | 4.68 Million | 4.37 Million | 4.51 Million | 4.87 Million | 4.87 Million | 4.48 Million |
Good Will And Intangible Assets | -146.47 Thousand | - | - | -1.00 | -1.00 | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 146.47 Thousand | 244.38 Thousand | 229.47 Thousand | 309.94 Thousand | 309.94 Thousand | - |
Tax Assets | 84.2 Thousand | 84.2 Thousand | 84.2 Thousand | 84.2 Thousand | 84.2 Thousand | - |
Other Non Current Assets | 184.43 Thousand | 37.52 Thousand | 37.28 Thousand | 36.21 Thousand | 36.21 Thousand | 40 Thousand |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 6.58 Million | 4.4 Million | 4.67 Million | 7.32 Million | 7.32 Million | 6.6 Million |
Total Current Liabilities | 6.22 Million | 3.97 Million | 4.17 Million | 6.75 Million | 6.75 Million | 5.84 Million |
Account Payables | 5.88 Million | 3.21 Million | 3.12 Million | 5.2 Million | 5.2 Million | 5.44 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 57.87 Thousand | 755 Thousand | 1.05 Million | 1.54 Million | 1.54 Million | 398.5 Thousand |
Deferred Revenue | -5.88 Million | -3.21 Million | -288.91 Thousand | -299.43 Thousand | -299.43 Thousand | -5.44 Million |
Other Current Liabilities | 6.16 Million | 3.21 Million | 288.91 Thousand | 299.43 Thousand | 299.43 Thousand | 5.44 Million |
Total Non Current Liabilities | 358.03 Thousand | 432.27 Thousand | 499.99 Thousand | 576.42 Thousand | 576.42 Thousand | 760.87 Thousand |
Long-Term Debt | 7147.00 | 15.59 Thousand | 17.52 Thousand | 30.65 Thousand | 30.65 Thousand | 694.67 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | 59.34 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 350.88 Thousand | 416.67 Thousand | 482.46 Thousand | 545.77 Thousand | 545.77 Thousand | -59.34 Thousand |
Other Liabilities | - | - | 2.00 | - | - | - |
Total Equity | 38.82 Million | 38.43 Million | 39.33 Million | 40.28 Million | 40.28 Million | 41.48 Million |
Stock Holders Equity | 38.82 Million | 38.43 Million | 39.33 Million | 40.28 Million | 40.28 Million | 41.48 Million |
Common Stock | 130.55 Thousand | 130.55 Thousand | 130.55 Thousand | 130.55 Thousand | 130.55 Thousand | 130.3 Thousand |
Retained Earnings | 29.04 Million | 28.92 Million | 29.98 Million | 30.79 Million | 30.79 Million | 32.25 Million |
Accumulated other comprehensive income | -1.1 Million | -1.37 Million | -1.53 Million | -1.39 Million | -1.39 Million | -1.54 Million |
Common Stock Equity | 38.82 Million | 38.43 Million | 39.33 Million | 40.28 Million | 40.28 Million | 41.48 Million |
Capital Lease Obligation | 626.94 Thousand | 416.67 Thousand | 482.47 Thousand | 545.77 Thousand | 545.77 Thousand | 916.92 Thousand |
Total Investments | 146.47 Thousand | 244.38 Thousand | 229.47 Thousand | 309.94 Thousand | 309.94 Thousand | - |
Total Debt | 65.02 Thousand | 1.18 Million | 1.55 Million | 2.12 Million | 2.12 Million | 1.09 Million |
Net Debt | -12.4 Million | -12.14 Million | -11.97 Million | -9.22 Million | -9.22 Million | -9.69 Million |
600262
CGJTF
WAF
ANJT
LIDRW
TFL