USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 526.00 | 706.00 | 1004.00 | 1380.00 | 1900.00 | 1839.00 |
Gross Profit | -526.00 | -706.00 | -1004.00 | -1380.00 | -1900.00 | -1839.00 |
Operating Expenses | 737.65 Thousand | 858.4 Thousand | 2.12 Million | 1.04 Million | 298.17 Thousand | 1.07 Million |
Selling, General and Administrative Expenses | 737.65 Thousand | 935.61 Thousand | 460.85 Thousand | 665.09 Thousand | 188.92 Thousand | 475.19 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 183.3 Thousand | 54 Thousand | 31.5 Thousand | 16 Thousand |
Cost and Expenses | 737.65 Thousand | 859.11 Thousand | 2.12 Million | 1.04 Million | 300.07 Thousand | 1.07 Million |
Operating Income | -737.65 Thousand | -856.66 Thousand | -1.94 Million | -989.43 Thousand | -268.57 Thousand | -1.05 Million |
Interest Expense | 32.55 Thousand | 43.04 Thousand | 72.08 Thousand | 484.00 | 27.17 Thousand | 7560.00 |
Income Tax Expense | - | 43.04 Thousand | 255.38 Thousand | 54.48 Thousand | 58.67 Thousand | 23.56 Thousand |
Earnings before Tax | -858.03 Thousand | -522.19 Thousand | -2.18 Million | -993.62 Thousand | -2.22 Million | -1.08 Million |
Net Income | -858.03 Thousand | -522.19 Thousand | -2.18 Million | -993.62 Thousand | -2.22 Million | -1.08 Million |
Earnings Per Share Basic | -0.02 | -0.03 | -0.15 | -0.10 | -0.27 | -0.24 |
Earnings Per Share Diluted | -0.02 | -0.03 | -0.15 | -0.10 | -0.27 | -0.24 |
Weighted Average Shares Outstanding | 39.18 Million | 20.52 Million | 14.68 Million | 9.71 Million | 8.36 Million | 4.59 Million |
Weighted Average Shares Outstanding (Diluted) | 39.18 Million | 20.52 Million | 14.68 Million | 9.71 Million | 8.36 Million | 4.59 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -735.26 Thousand | -777.29 Thousand | -1.94 Million | -997.32 Thousand | -266.67 Thousand | -994.29 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 526.00 | 131.00 | 132.00 | 131.00 | 132.00 | 706.00 |
Gross Profit | -526.00 | -131.00 | -132.00 | -131.00 | -132.00 | -706.00 |
Operating Expenses | 945.85 Thousand | 7451.00 | 90.74 Thousand | 357.27 Thousand | 490.38 Thousand | 858.4 Thousand |
Selling, General and Administrative Expenses | - | 7451.00 | 90.74 Thousand | 357.27 Thousand | 490.38 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 2388.00 | - | - | 80.35 Thousand | - |
Cost and Expenses | 946.38 Thousand | 7582.00 | 90.87 Thousand | 357.4 Thousand | 490.51 Thousand | 859.11 Thousand |
Operating Income | -946.38 Thousand | -7580.00 | -90.88 Thousand | -357.4 Thousand | -490.52 Thousand | -856.66 Thousand |
Interest Expense | 32.55 Thousand | 10.76 Thousand | 7254.00 | 7284.00 | 7256.00 | 43.04 Thousand |
Income Tax Expense | 4.00 | -1.00 | -2.00 | -1.00 | -2.00 | 43.04 Thousand |
Earnings before Tax | -858.03 Thousand | -17.45 Thousand | -87.63 Thousand | -335.66 Thousand | -417.28 Thousand | -522.19 Thousand |
Net Income | -858.03 Thousand | -17.45 Thousand | -87.63 Thousand | -335.66 Thousand | -417.28 Thousand | -522.19 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.01 | -0.01 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.01 | -0.01 | - |
Weighted Average Shares Outstanding | 39.18 Million | 40.19 Million | 40.19 Million | 40.19 Million | 36.12 Million | 20.52 Million |
Weighted Average Shares Outstanding (Diluted) | 39.18 Million | 40.19 Million | 40.19 Million | 40.19 Million | 36.12 Million | 20.52 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | -7450.00 | -90.75 Thousand | -357.27 Thousand | -490.39 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
3255
MXG
TEXF
118990
ALRS
ALV