USD 0.0
(-86.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 885.81 Thousand | 823.49 Thousand | 792.17 Thousand | 1.72 Million | 154.67 Thousand | 2.33 Million |
Total Current Assets | 269.1 Thousand | 207.01 Thousand | 227.43 Thousand | 1.16 Million | 101.49 Thousand | 396.72 Thousand |
Cash And Short Term Investments | 245.64 Thousand | 157.46 Thousand | 199.58 Thousand | 1.06 Million | 56.28 Thousand | 303.36 Thousand |
Cash and Cash Equivalents | 245.64 Thousand | 157.46 Thousand | 199.58 Thousand | 1.06 Million | 56.28 Thousand | 303.36 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5185.00 | 19.98 Thousand | 12.36 Thousand | 35.63 Thousand | 5519.00 | 74.53 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 18.26 Thousand | 29.57 Thousand | 15.48 Thousand | 57.21 Thousand | 39.68 Thousand | 18.82 Thousand |
Total Non-Current Assets | 616.71 Thousand | 616.48 Thousand | 564.73 Thousand | 567.45 Thousand | 53.18 Thousand | 1.93 Million |
Net PPE | 1654.00 | 616.48 Thousand | 564.73 Thousand | 567.45 Thousand | 53.18 Thousand | 1.93 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 615.06 Thousand | - | - | - | - | - |
Other Assets | - | - | - | -0.00 | - | - |
Total Liabilities | 236.73 Thousand | 262.59 Thousand | 864.54 Thousand | 469.98 Thousand | 302.4 Thousand | 246.06 Thousand |
Total Current Liabilities | 236.73 Thousand | 262.59 Thousand | 864.54 Thousand | 469.98 Thousand | 302.4 Thousand | 246.06 Thousand |
Account Payables | 73.38 Thousand | 55.88 | 236.09 | 246.13 | 232.87 | 152.54 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 125.23 Thousand | 93 Thousand | 310.00 | 310.00 | 310.00 | 310.00 |
Deferred Revenue | -73.38 Thousand | -55.88 | -236.09 | -246.13 | -232.87 | -152.54 |
Other Current Liabilities | 111.5 Thousand | 169.59 Thousand | 864.23 Thousand | 469.67 Thousand | 302.09 Thousand | 245.75 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | -0.00 | - | - | - | - | - |
Total Equity | 649.07 Thousand | 560.9 Thousand | -72.36 Thousand | 1.25 Million | -147.73 Thousand | 2.08 Million |
Stock Holders Equity | 649.07 Thousand | 560.9 Thousand | -72.36 Thousand | 1.25 Million | -147.73 Thousand | 2.08 Million |
Common Stock | 17.52 Million | 16.89 Million | 16.32 Million | 15.7 Million | 13.9 Million | 13.89 Million |
Retained Earnings | -22.02 Million | -21.16 Million | -20.64 Million | -18.46 Million | -17.46 Million | -15.24 Million |
Accumulated other comprehensive income | 5.15 Million | 4.83 Million | 4.25 Million | 3.91 Million | 3.41 Million | 3.41 Million |
Common Stock Equity | 649.07 Thousand | 560.9 Thousand | -72.36 Thousand | 1.25 Million | -147.73 Thousand | 2.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 125.23 Thousand | 93 Thousand | 310.00 | 310.00 | 310.00 | 310.00 |
Net Debt | -120.41 Thousand | -64.46 Thousand | -199.27 Thousand | -1.06 Million | -55.97 Thousand | -303.05 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 885.81 Thousand | 885.81 Thousand | 898.69 Thousand | 950 Thousand | 1.29 Million | 823.49 Thousand |
Total Current Assets | 269.1 Thousand | 269.1 Thousand | 269.23 Thousand | 320.41 Thousand | 665.99 Thousand | 207.01 Thousand |
Cash And Short Term Investments | 245.64 Thousand | 245.64 Thousand | 243.81 Thousand | 259.52 Thousand | 510.03 Thousand | 157.46 Thousand |
Cash and Cash Equivalents | 245.64 Thousand | 245.64 Thousand | 243.81 Thousand | 259.52 Thousand | 510.03 Thousand | 157.46 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 5185.00 | 5185.00 | 6610.00 | 11.03 Thousand | 48.38 Thousand | 19.98 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 18.26 Thousand | 18.26 Thousand | 18.81 Thousand | 49.85 Thousand | 107.56 Thousand | 29.57 Thousand |
Total Non-Current Assets | 616.71 Thousand | 616.71 Thousand | 629.45 Thousand | 629.59 Thousand | 629.72 Thousand | 616.48 Thousand |
Net PPE | 1654.00 | 1654.00 | 1785.00 | 1917.00 | 2048.00 | 616.48 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 615.06 Thousand | 615.06 Thousand | 627.67 Thousand | 627.67 Thousand | 627.67 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 236.73 Thousand | 236.73 Thousand | 232.16 Thousand | 195.84 Thousand | 259.59 Thousand | 262.59 Thousand |
Total Current Liabilities | 236.73 Thousand | 236.73 Thousand | 232.16 Thousand | 195.84 Thousand | 259.59 Thousand | 262.59 Thousand |
Account Payables | 73.38 Thousand | 73.38 Thousand | 63.62 | 40.94 | 77.86 | 55.88 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 125.23 Thousand | 125.23 Thousand | 114.54 Thousand | 107.33 Thousand | 100.13 Thousand | 93 Thousand |
Deferred Revenue | -73.38 Thousand | -73.38 Thousand | -63.62 | -107.37 Thousand | -100.2 Thousand | -55.88 |
Other Current Liabilities | 111.5 Thousand | 111.5 Thousand | 117.61 Thousand | 195.84 Thousand | 259.59 Thousand | 169.59 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 649.07 Thousand | 649.07 Thousand | 666.53 Thousand | 754.16 Thousand | 1.03 Million | 560.9 Thousand |
Stock Holders Equity | 649.07 Thousand | 649.07 Thousand | 666.53 Thousand | 754.16 Thousand | 1.03 Million | 560.9 Thousand |
Common Stock | 17.52 Million | 17.52 Million | 17.52 Million | 17.52 Million | 17.52 Million | 16.89 Million |
Retained Earnings | -22.02 Million | -22.02 Million | -22 Million | -21.92 Million | -21.58 Million | -21.16 Million |
Accumulated other comprehensive income | 5.15 Million | 5.15 Million | 5.15 Million | 5.15 Million | 5.09 Million | 4.83 Million |
Common Stock Equity | 649.07 Thousand | 649.07 Thousand | 666.53 Thousand | 754.16 Thousand | 1.03 Million | 560.9 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 125.23 Thousand | 125.23 Thousand | 114.54 Thousand | 107.33 Thousand | 100.13 Thousand | 93 Thousand |
Net Debt | -120.41 Thousand | -120.41 Thousand | -129.26 Thousand | -152.18 Thousand | -409.9 Thousand | -64.46 Thousand |
3255
MXG
TEXF
118990
ALRS
ALV