USD 20.23
(-5.62%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 166.16 Million | 208.76 Million | 230.23 Million | 228.17 Million | 185.89 Million | 175.82 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 166.16 Million | 208.76 Million | 230.23 Million | 228.17 Million | 185.89 Million | 175.82 Million |
Operating Expenses | 166.16 Million | -137.25 Million | -161.15 Million | -169.66 Million | -146.99 Million | -130.3 Million |
Selling, General and Administrative Expenses | 79.31 Million | 83.91 Million | 96.56 Million | 92.33 Million | 77.18 Million | 90.72 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 86.84 Million | -221.16 Million | -257.72 Million | -261.99 Million | -224.17 Million | -240.03 Million |
Cost and Expenses | 166.16 Million | -137.25 Million | -161.15 Million | -169.66 Million | -146.99 Million | -130.3 Million |
Operating Income | - | 71.51 Million | 69.07 Million | 58.51 Million | 38.89 Million | 45.51 Million |
Interest Expense | 77.04 Million | 15.84 Million | 5.55 Million | 12.25 Million | 18.74 Million | 12.47 Million |
Income Tax Expense | 4.15 Million | 12.17 Million | 16.39 Million | 13.84 Million | 9.35 Million | 7.17 Million |
Earnings before Tax | 15.85 Million | 52.18 Million | 69.07 Million | 58.51 Million | 38.89 Million | 33.03 Million |
Net Income | 11.69 Million | 40 Million | 52.68 Million | 44.67 Million | 29.54 Million | 25.86 Million |
Earnings Per Share Basic | 0.59 | 2.12 | 3.02 | 2.57 | 1.96 | 1.88 |
Earnings Per Share Diluted | 0.58 | 2.10 | 2.97 | 2.52 | 1.91 | 1.84 |
Weighted Average Shares Outstanding | 19.92 Million | 18.64 Million | 17.18 Million | 17.1 Million | 14.73 Million | 13.76 Million |
Weighted Average Shares Outstanding (Diluted) | 20.14 Million | 18.88 Million | 17.48 Million | 17.43 Million | 15.09 Million | 14.06 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.37 | 0.32 | 0.27 | 0.23 | 0.31 |
Profit Margin | 0.07 | 0.19 | 0.23 | 0.20 | 0.16 | 0.15 |
EBITDA | - | 60.42 Million | 77.88 Million | 67.44 Million | 47.66 Million | 41.76 Million |
Earnings Before Tax Margin | - | 0.34 | 0.30 | 0.26 | 0.21 | 0.26 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 80.57 Million | 80.07 Million | 74.15 Million | 45.48 Million | 244.85 Million | 48.11 Million |
Cost of Revenue | - | -319 Thousand | -209 Thousand | - | -262 Thousand | - |
Gross Profit | 80.57 Million | 80.39 Million | 74.36 Million | 45.48 Million | 245.11 Million | 48.11 Million |
Operating Expenses | 13.9 Million | 5.37 Million | 11.59 Million | 13 Million | 46.33 Million | 21.47 Million |
Selling, General and Administrative Expenses | 26.08 Million | 20.91 Million | 20.01 Million | 20.21 Million | - | 19.76 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -13.9 Million | -5.37 Million | -11.59 Million | -13 Million | -46.33 Million | -11.41 Million |
Cost and Expenses | 73.77 Million | 71.94 Million | 65.62 Million | 63.3 Million | 228.99 Million | 21.47 Million |
Operating Income | 6.79 Million | 9.45 Million | 9.84 Million | -16.49 Million | -2.48 Million | 11.54 Million |
Interest Expense | 7.38 Million | 29.02 Million | 26.81 Million | 5.97 Million | 23.65 Million | 21.64 Million |
Income Tax Expense | 1.59 Million | 1.92 Million | 2.09 Million | -3.06 Million | 4.15 Million | 2.38 Million |
Earnings before Tax | 6.79 Million | 8.13 Million | 8.52 Million | -17.81 Million | 15.85 Million | 11.54 Million |
Net Income | 5.2 Million | 6.2 Million | 6.43 Million | -14.75 Million | 11.69 Million | 9.16 Million |
Earnings Per Share Basic | 0.26 | 0.31 | 0.32 | -0.75 | - | 0.46 |
Earnings Per Share Diluted | 0.26 | 0.31 | 0.32 | -0.74 | - | 0.46 |
Weighted Average Shares Outstanding | 19.78 Million | 19.77 Million | 19.73 Million | 19.76 Million | 19.92 Million | 19.87 Million |
Weighted Average Shares Outstanding (Diluted) | 20.07 Million | 20.05 Million | 19.98 Million | 19.99 Million | 20.14 Million | 20.09 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.10 | -0.02 | -0.02 | 0.03 | - | 0.27 |
Profit Margin | 0.06 | 0.08 | 0.09 | -0.32 | 0.05 | 0.19 |
EBITDA | 8.12 Million | -1.32 Million | -1.32 Million | 1.32 Million | - | 12.86 Million |
Earnings Before Tax Margin | 0.08 | 0.12 | 0.13 | -0.36 | -0.01 | 0.24 |
ALV
CDNMF
3255
JYOTIRES
JFWV
118990