Jyoti Resins and Adhesives Limited (JYOTIRES.BO)
INR 1342.9
(-2.04%)
INR 1342.9
(-2.04%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.57 Billion | 2.61 Billion | 1.81 Billion | 1.01 Billion | 735.44 Million | 686.94 Million |
| Cost of Revenue | 862.4 Million | 1.39 Billion | 1.12 Billion | 531.83 Million | 391.79 Million | 475.78 Million |
| Gross Profit | 1.71 Billion | 1.22 Billion | 693.73 Million | 481.1 Million | 343.64 Million | 211.15 Million |
| Operating Expenses | 882.4 Million | 628.32 Million | 449.29 Million | 382.83 Million | 231.72 Million | 184.9 Million |
| Selling, General and Administrative Expenses | 481 Million | 430.28 Million | 292.16 Million | 242.77 Million | 102.61 Million | 80.24 Million |
| Research and Development Expenses | - | 8.5 Million | - | - | - | - |
| Other Expenses | 333.6 Million | 1.92 Million | 867 Thousand | 18.29 Million | 72.57 Thousand | 365.04 Thousand |
| Cost and Expenses | 1.74 Billion | 2.02 Billion | 1.57 Billion | 914.67 Million | 623.52 Million | 660.69 Million |
| Operating Income | 896 Million | 614.11 Million | 264.59 Million | 100.84 Million | 111.95 Million | 27.32 Million |
| Interest Expense | 500 Thousand | 310 Thousand | 461 Thousand | 663 Thousand | 190.79 Thousand | 195.6 Thousand |
| Income Tax Expense | 224.8 Million | 149.68 Million | 66.94 Million | 40.08 Million | 30.37 Million | 8.74 Million |
| Earnings before Tax | 896 Million | 614.11 Million | 264.59 Million | 161.73 Million | 111.37 Million | 30.7 Million |
| Net Income | 671.17 Million | 464.4 Million | 197.64 Million | 121.65 Million | 80.99 Million | 21.96 Million |
| Earnings Per Share Basic | 55.93 | 38.70 | 16.47 | 10.14 | 6.75 | 1.83 |
| Earnings Per Share Diluted | 55.93 | 38.70 | 16.47 | 10.14 | 6.75 | 1.83 |
| Weighted Average Shares Outstanding | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
| Weighted Average Shares Outstanding (Diluted) | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
| Gross Margin | 0.66 | 0.47 | 0.38 | 0.47 | 0.47 | 0.31 |
| EBIT Margin | 0.35 | 0.24 | 0.15 | 0.14 | 0.17 | 0.05 |
| Profit Margin | 0.26 | 0.18 | 0.11 | 0.12 | 0.11 | 0.03 |
| EBITDA | 907.4 Million | 628.88 Million | 272.11 Million | 168.71 Million | 116.99 Million | 34.08 Million |
| Earnings Before Tax Margin | 0.35 | 0.24 | 0.15 | 0.10 | 0.15 | 0.04 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 691.8 Million | 2.57 Billion | 712.4 Million | 619.2 Million | 629.6 Million | 611.83 Million |
| Cost of Revenue | 284.6 Million | 862.4 Million | 273.6 Million | 175 Million | 184.8 Million | 228.95 Million |
| Gross Profit | 407.2 Million | 1.71 Billion | 438.8 Million | 444.2 Million | 444.8 Million | 382.88 Million |
| Operating Expenses | 176.6 Million | 882.4 Million | 229.1 Million | 241.7 Million | 233.5 Million | 178.05 Million |
| Selling, General and Administrative Expenses | 176.6 Million | - | 166.5 Million | 150.3 Million | 176.7 Million | 127.19 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 19.6 Million | 68.2 Million | 42 Million | 12.5 Million | 8.1 Million | 5.61 Million |
| Cost and Expenses | 461.2 Million | 1.74 Billion | 502.7 Million | 416.7 Million | 418.3 Million | 407.01 Million |
| Operating Income | 230.6 Million | 896 Million | 251.7 Million | 202.5 Million | 211.3 Million | 204.82 Million |
| Interest Expense | - | 500 Thousand | 500 Thousand | - | - | - |
| Income Tax Expense | 62.5 Million | 224.8 Million | 63.5 Million | 50.7 Million | 57.6 Million | 53 Million |
| Earnings before Tax | 250.1 Million | 896 Million | 251.2 Million | 215.1 Million | 219.4 Million | 210.43 Million |
| Net Income | 187.6 Million | 671.2 Million | 187.7 Million | 164.4 Million | 161.8 Million | 157.4 Million |
| Earnings Per Share Basic | 15.63 | - | 15.64 | 13.70 | 13.48 | 13.12 |
| Earnings Per Share Diluted | 15.63 | - | 15.64 | 13.70 | 13.48 | 13.12 |
| Weighted Average Shares Outstanding | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
| Weighted Average Shares Outstanding (Diluted) | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
| Gross Margin | 0.59 | 0.66 | 0.62 | 0.72 | 0.71 | 0.63 |
| EBIT Margin | 0.34 | - | 0.36 | 0.35 | 0.35 | 0.35 |
| Profit Margin | 0.27 | 0.26 | 0.26 | 0.27 | 0.26 | 0.26 |
| EBITDA | 234.3 Million | - | 254.3 Million | 218 Million | 222.1 Million | 213.09 Million |
| Earnings Before Tax Margin | 0.33 | 0.35 | 0.35 | 0.33 | 0.34 | 0.33 |
JFWV
118990
ALRS
RCI-A
HITECHCORP
CEEB3