Heineken Malaysia Berhad (3255.KL)
MYR 26.0
(-1.14%)
MYR 26.0
(-1.14%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.63 Billion | 2.85 Billion | 1.97 Billion | 1.76 Billion | 2.32 Billion |
| Cost of Revenue | 1.75 Billion | 1.88 Billion | 1.37 Billion | 1.28 Billion | 1.61 Billion |
| Gross Profit | 878.77 Million | 966.09 Million | 600.18 Million | 478.85 Million | 708.92 Million |
| Operating Expenses | 360.46 Million | 369.86 Million | 276.25 Million | 260.81 Million | 414.39 Million |
| Selling, General and Administrative Expenses | 370.03 Million | 385.6 Million | 273.54 Million | 257.88 Million | 300.6 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | -9.57 Million | - | - | - | 414.39 Million |
| Cost and Expenses | 2.11 Billion | 2.25 Billion | 1.65 Billion | 1.54 Billion | 414.39 Million |
| Operating Income | 518.31 Million | 596.22 Million | 323.92 Million | 203.65 Million | 414.39 Million |
| Interest Expense | 8.58 Million | 2.91 Million | 4.05 Million | 9.12 Million | 3.64 Million |
| Income Tax Expense | 124.08 Million | 181.67 Million | 75.74 Million | 44.51 Million | 99.15 Million |
| Earnings before Tax | 510.88 Million | 594.5 Million | 321.42 Million | 198.71 Million | 412.12 Million |
| Net Income | 386.8 Million | 412.82 Million | 245.67 Million | 154.19 Million | 312.96 Million |
| Earnings Per Share Basic | 1.28 | 1.37 | 0.81 | 0.51 | 1.04 |
| Earnings Per Share Diluted | 1.28 | 1.37 | 0.81 | 0.51 | 1.04 |
| Weighted Average Shares Outstanding | 302.09 Million | 302.09 Million | 302.09 Million | 302.09 Million | 302.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 302.09 Million | 302.09 Million | 302.09 Million | 302.09 Million | 302.09 Million |
| Gross Margin | 0.33 | 0.34 | 0.30 | 0.27 | 0.31 |
| EBIT Margin | 0.22 | 0.24 | 0.20 | 0.17 | 0.18 |
| Profit Margin | 0.15 | 0.14 | 0.12 | 0.09 | 0.13 |
| EBITDA | 583.65 Million | 676.18 Million | 396.19 Million | 276.68 Million | 458.1 Million |
| Earnings Before Tax Margin | 0.20 | 0.21 | 0.16 | 0.12 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 565.49 Million | 789.16 Million | 728.62 Million | 2.63 Billion | 599.65 Million | 569.24 Million |
| Cost of Revenue | 444.12 Million | 623.63 Million | 232.52 Million | 1.75 Billion | 482.14 Million | 450.5 Million |
| Gross Profit | 121.37 Million | 165.53 Million | 496.09 Million | 878.77 Million | 117.51 Million | 118.74 Million |
| Operating Expenses | 444.12 Million | 623.63 Million | -1.16 Billion | 360.46 Million | 482.14 Million | 450.5 Million |
| Selling, General and Administrative Expenses | - | - | 370.03 Million | - | - | - |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 444.12 Million | - | - | - | - | - |
| Cost and Expenses | 444.12 Million | 623.63 Million | 592.98 Million | 2.11 Billion | 482.14 Million | 450.5 Million |
| Operating Income | 121.37 Million | 165.53 Million | 136.79 Million | 519.46 Million | 117.51 Million | 118.74 Million |
| Interest Expense | - | 4.24 Million | 4.75 Million | 8.58 Million | 2.17 Million | - |
| Income Tax Expense | 28.86 Million | 38.8 Million | 32.96 Million | 124.08 Million | 28 Million | 28.44 Million |
| Earnings before Tax | 119.99 Million | 161.28 Million | 132.03 Million | 510.88 Million | 115.33 Million | 118.91 Million |
| Net Income | 91.12 Million | 122.48 Million | 99.07 Million | 386.8 Million | 87.32 Million | 90.47 Million |
| Earnings Per Share Basic | 0.30 | 0.41 | 0.33 | - | 0.29 | 0.30 |
| Earnings Per Share Diluted | 0.30 | 0.41 | 0.33 | - | 0.29 | 0.30 |
| Weighted Average Shares Outstanding | 302.09 Million | 302.09 Million | 302.09 Million | 302.09 Million | 302.09 Million | 302.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 302.09 Million | 302.09 Million | 302.09 Million | 302.09 Million | 302.09 Million | 302.09 Million |
| Gross Margin | 0.21 | 0.21 | 0.68 | 0.33 | 0.20 | 0.21 |
| EBIT Margin | 0.25 | 0.24 | 0.21 | - | 0.23 | 0.24 |
| Profit Margin | 0.16 | 0.16 | 0.14 | 0.15 | 0.15 | 0.16 |
| EBITDA | 143.89 Million | 186.7 Million | 155.05 Million | - | 137.2 Million | 135.24 Million |
| Earnings Before Tax Margin | 0.21 | 0.21 | 0.19 | 0.20 | 0.20 | 0.21 |
MXG
TEXF
002706
ALRS
ALV
CDNMF