USD 12.72
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 24.84 Billion | 27.45 Billion | 34.24 Billion | 28.89 Billion | 34.79 Billion | 33.15 Billion |
Cost of Revenue | 13.24 Billion | 11.4 Billion | 18.2 Billion | 17.06 Billion | 16.96 Billion | 19.37 Billion |
Gross Profit | 11.6 Billion | 16.04 Billion | 16.04 Billion | 11.82 Billion | 17.82 Billion | 13.78 Billion |
Operating Expenses | 6.07 Billion | 5.48 Billion | 4.45 Billion | 5.02 Billion | 6.31 Billion | 5.53 Billion |
Selling, General and Administrative Expenses | 5.07 Billion | 4.47 Billion | 3.54 Billion | 4.04 Billion | 5.35 Billion | 0.16 |
Research and Development Expenses | - | 0.38 | 0.34 | 0.23 | 0.32 | 0.24 |
Other Expenses | 1 Billion | 263 Million | 228 Million | 139 Million | 43 Million | 77 Million |
Cost and Expenses | 19.11 Billion | 16.89 Billion | 22.65 Billion | 22.09 Billion | 23.28 Billion | 24.9 Billion |
Operating Income | 5.73 Billion | 10.55 Billion | 11.58 Billion | 6.79 Billion | 11.5 Billion | 8.25 Billion |
Interest Expense | 280 Million | 266 Million | 274 Million | 262 Million | 250 Million | 360 Million |
Income Tax Expense | 1.76 Billion | 3.52 Billion | 3.94 Billion | 2.36 Billion | 3.71 Billion | 2.55 Billion |
Earnings before Tax | 5.52 Billion | 10.55 Billion | 11.54 Billion | 6.66 Billion | 11.3 Billion | 7.96 Billion |
Net Income | 3.75 Billion | 7.03 Billion | 7.59 Billion | 4.3 Billion | 7.58 Billion | 5.41 Billion |
Earnings Per Share Basic | 112.88 | 209.63 | 222.85 | 122.72 | 215.22 | 153.54 |
Earnings Per Share Diluted | 112.88 | 209.63 | 222.85 | 122.72 | 215.22 | 153.54 |
Weighted Average Shares Outstanding | 33.24 Million | 33.53 Million | 34.09 Million | 35.07 Million | 35.26 Million | 35.26 Million |
Weighted Average Shares Outstanding (Diluted) | 33.24 Million | 33.53 Million | 34.09 Million | 35.07 Million | 35.26 Million | 35.26 Million |
Gross Margin | 0.47 | 0.58 | 0.47 | 0.41 | 0.51 | 0.42 |
EBIT Margin | 0.27 | 0.44 | 0.38 | 0.28 | 0.36 | 0.28 |
Profit Margin | 0.15 | 0.26 | 0.22 | 0.15 | 0.22 | 0.16 |
EBITDA | 6.79 Billion | 11.71 Billion | 12.7 Billion | 7.88 Billion | 12.61 Billion | 9.23 Billion |
Earnings Before Tax Margin | 0.23 | 0.38 | 0.34 | 0.24 | 0.33 | 0.25 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 24.84 Billion | 12.06 Billion | 6.49 Billion | 3.75 Billion | 2.53 Billion | 4 Billion |
Cost of Revenue | 13.24 Billion | 5.95 Billion | 3.99 Billion | 1.82 Billion | 1.36 Billion | 1.99 Billion |
Gross Profit | 11.6 Billion | 6.1 Billion | 2.5 Billion | 1.93 Billion | 1.16 Billion | 2.01 Billion |
Operating Expenses | 6.07 Billion | 1.84 Billion | 1.46 Billion | 1.33 Billion | 1.37 Billion | 1.69 Billion |
Selling, General and Administrative Expenses | - | 1.84 Billion | 1.51 Billion | 1.33 Billion | 1.37 Billion | 675 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -215 Million | 10 Million | -1.46 Billion | 22 Million | 16 Million | 36 Million |
Cost and Expenses | 19.1 Billion | 7.74 Billion | 5.45 Billion | 3.16 Billion | 2.74 Billion | 3.68 Billion |
Operating Income | 1.05 Billion | 4.31 Billion | 1.04 Billion | 593 Million | -212 Million | 322 Million |
Interest Expense | 280 Million | 73 Million | 72 Million | 68 Million | 67 Million | 65 Million |
Income Tax Expense | 5.73 Billion | 1.28 Billion | 253 Million | 99 Million | 130 Million | -226 Million |
Earnings before Tax | 6.79 Billion | 4.24 Billion | 986 Million | 547 Million | -261 Million | 293 Million |
Net Income | 5.52 Billion | 2.96 Billion | 732 Million | 448 Million | -391 Million | 520 Million |
Earnings Per Share Basic | - | 89.18 | 22.02 | 13.48 | -11.75 | 15.61 |
Earnings Per Share Diluted | - | 89.18 | 22.02 | 13.48 | -11.75 | 15.61 |
Weighted Average Shares Outstanding | 112.88 | 33.23 Million | 33.23 Million | 33.23 Million | 33.27 Million | 33.3 Million |
Weighted Average Shares Outstanding (Diluted) | 112.88 | 33.23 Million | 33.23 Million | 33.23 Million | 33.27 Million | 33.3 Million |
Gross Margin | 0.47 | 0.51 | 0.39 | 0.51 | 0.46 | 0.50 |
EBIT Margin | - | 0.38 | 0.20 | 0.16 | -0.08 | 0.09 |
Profit Margin | 0.22 | 0.25 | 0.11 | 0.12 | -0.15 | 0.13 |
EBITDA | - | 4.58 Billion | 1.3 Billion | 615 Million | -194 Million | 358 Million |
Earnings Before Tax Margin | 0.04 | 0.36 | 0.16 | 0.16 | -0.08 | 0.08 |
MDDNF
WOWU
TRLT
BRDG
ASAV
600886