USD 9.46
(-2.27%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 390.64 Million | 409.04 Million | 330.01 Million | 231.94 Million | 246.27 Million |
Cost of Revenue | 218.08 Million | 225.89 Million | 180.6 Million | 114.19 Million | 105.09 Million |
Gross Profit | 172.56 Million | 183.15 Million | 149.41 Million | 117.75 Million | 141.18 Million |
Operating Expenses | 172.56 Million | 76.2 Million | 69.14 Million | 51.99 Million | 56.19 Million |
Selling, General and Administrative Expenses | 71.68 Million | 41.07 Million | 24.81 Million | 17.24 Million | 17.95 Million |
Research and Development Expenses | - | 0.62 | 1.01 | 0.61 | 0.55 |
Other Expenses | - | 35.13 Million | 44.33 Million | 34.74 Million | 38.24 Million |
Cost and Expenses | 390.64 Million | 302.09 Million | 249.74 Million | 166.19 Million | 161.29 Million |
Operating Income | -53.91 Million | 116.06 Million | 81.8 Million | 67.28 Million | 86.82 Million |
Interest Expense | 28.49 Million | 12.34 Million | 8.5 Million | 5.05 Million | 2.77 Million |
Income Tax Expense | 6.12 Million | 22.19 Million | 8.26 Million | 1 Million | 985 Thousand |
Earnings before Tax | -81.27 Million | 294.56 Million | 416.88 Million | 167.46 Million | 161.61 Million |
Net Income | -11.89 Million | 272.37 Million | 408.62 Million | 146.92 Million | 140.36 Million |
Earnings Per Share Basic | -0.46 | 11.38 | 16.24 | 1.33 | 1.27 |
Earnings Per Share Diluted | -0.46 | 11.38 | 16.24 | 1.33 | 1.27 |
Weighted Average Shares Outstanding | 25.99 Million | 23.92 Million | 25.15 Million | 110.24 Million | 110.24 Million |
Weighted Average Shares Outstanding (Diluted) | 25.99 Million | 23.92 Million | 25.15 Million | 110.24 Million | 110.24 Million |
Gross Margin | 0.44 | 0.45 | 0.45 | 0.51 | 0.57 |
EBIT Margin | -0.14 | 0.29 | 0.26 | 0.30 | 0.36 |
Profit Margin | -0.03 | 0.67 | 1.24 | 0.63 | 0.57 |
EBITDA | -53.44 Million | 119 Million | 84.63 Million | 70.49 Million | 167.16 Million |
Earnings Before Tax Margin | -0.14 | 0.28 | 0.25 | 0.29 | 0.35 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 111.82 Million | 115.75 Million | 103.41 Million | 431.79 Million | 106.27 Million | 98.8 Million |
Cost of Revenue | 10.58 Million | 20.05 Million | 19.81 Million | 35.56 Million | 63.05 Million | 52.22 Million |
Gross Profit | 101.23 Million | 95.7 Million | 83.59 Million | 396.22 Million | 43.21 Million | 46.57 Million |
Operating Expenses | 30.11 Million | 142.77 Million | 76.41 Million | 466.03 Million | 25.89 Million | 24.89 Million |
Selling, General and Administrative Expenses | 22.12 Million | 23.15 Million | 15.29 Million | - | 12.14 Million | 12.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -4.43 Million | -142.77 Million | -76.41 Million | -466.03 Million | -125.11 Million | -91.58 Million |
Cost and Expenses | 71.83 Million | 162.83 Million | 96.22 Million | 501.59 Million | 88.94 Million | 77.11 Million |
Operating Income | 39.98 Million | -47.07 Million | 7.18 Million | -69.8 Million | 30.67 Million | 25.41 Million |
Interest Expense | 6.84 Million | 7.36 Million | 7.77 Million | 28.49 Million | 7.84 Million | 8.73 Million |
Income Tax Expense | 9.99 Million | -11.84 Million | 3.39 Million | 6.12 Million | 1.1 Million | 7.46 Million |
Earnings before Tax | 37.49 Million | -48.64 Million | 4.07 Million | -81.27 Million | -16.78 Million | 4.7 Million |
Net Income | -3.54 Million | 7.56 Million | -5.64 Million | -11.89 Million | 294 Thousand | -4.77 Million |
Earnings Per Share Basic | -0.11 | 0.24 | -0.20 | - | 0.01 | -0.19 |
Earnings Per Share Diluted | -0.11 | 0.06 | -0.20 | - | 0.01 | -0.19 |
Weighted Average Shares Outstanding | 32.46 Million | 31.34 Million | 27.79 Million | 25.99 Million | 25.95 Million | 25.14 Million |
Weighted Average Shares Outstanding (Diluted) | 32.46 Million | 128.66 Million | 27.79 Million | 25.99 Million | 25.95 Million | 25.14 Million |
Gross Margin | 0.91 | 0.83 | 0.81 | 0.92 | 0.41 | 0.47 |
EBIT Margin | 0.40 | -0.36 | 0.12 | - | 0.25 | 0.31 |
Profit Margin | -0.03 | 0.07 | -0.05 | -0.03 | 0.00 | -0.05 |
EBITDA | 44.49 Million | -41.63 Million | 12.05 Million | - | 27.02 Million | 30.53 Million |
Earnings Before Tax Margin | 0.36 | -0.41 | 0.07 | -0.16 | 0.29 | 0.26 |
ASAV
600886
CDCTF
301128
LEADFIN
KGFHF