SDIC Power Holdings Co., Ltd. (600886.SS)
CNY 16.43
(-1.02%)
CNY 16.43
(-1.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 56.71 Billion | 50.48 Billion | 43.68 Billion | 39.32 Billion | 42.43 Billion | 41.01 Billion |
| Cost of Revenue | 36.24 Billion | 34.31 Billion | 30.9 Billion | 21.67 Billion | 25.85 Billion | 24.44 Billion |
| Gross Profit | 20.46 Billion | 16.17 Billion | 12.78 Billion | 17.64 Billion | 16.58 Billion | 16.57 Billion |
| Operating Expenses | 6.38 Billion | 2.36 Billion | 1.87 Billion | 2.61 Billion | 2.28 Billion | 1.99 Billion |
| Selling, General and Administrative Expenses | 1.95 Billion | 376.9 Million | 341.68 Million | 392.35 Million | 477.78 Million | 273.12 Million |
| Research and Development Expenses | 100.6 Million | 39.87 Million | 31.3 Million | 37.86 Million | 34.67 Million | 1.28 Million |
| Other Expenses | 4.32 Billion | 1.94 Billion | 1.5 Billion | 2.18 Billion | 1.77 Billion | 45.27 Million |
| Cost and Expenses | 42.66 Billion | 36.67 Billion | 32.77 Billion | 24.29 Billion | 28.13 Billion | 26.43 Billion |
| Operating Income | 14.04 Billion | 14.54 Billion | 11.24 Billion | 16.5 Billion | 15.51 Billion | 9.68 Billion |
| Interest Expense | 4.61 Billion | 5.08 Billion | 4.39 Billion | 4.21 Billion | 4.87 Billion | 5.02 Billion |
| Income Tax Expense | 2.05 Billion | 1.75 Billion | 1.37 Billion | 1.93 Billion | 1.58 Billion | 1.35 Billion |
| Earnings before Tax | 14.21 Billion | 9.43 Billion | 6.54 Billion | 11.7 Billion | 10.31 Billion | 9.72 Billion |
| Net Income | 6.7 Billion | 7.67 Billion | 5.17 Billion | 9.77 Billion | 8.73 Billion | 4.36 Billion |
| Earnings Per Share Basic | 0.88 | 1.03 | 0.69 | 1.40 | 1.29 | 0.64 |
| Earnings Per Share Diluted | 0.88 | 1.03 | 0.69 | 1.40 | 1.29 | 0.63 |
| Weighted Average Shares Outstanding | 7.65 Billion | 7.45 Billion | 7.45 Billion | 6.96 Billion | 6.78 Billion | 6.78 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.65 Billion | 7.45 Billion | 7.45 Billion | 6.96 Billion | 6.78 Billion | 6.97 Billion |
| Gross Margin | 0.36 | 0.32 | 0.29 | 0.45 | 0.39 | 0.40 |
| EBIT Margin | 0.50 | 0.48 | 0.45 | 0.60 | 0.54 | 0.54 |
| Profit Margin | 0.12 | 0.15 | 0.12 | 0.25 | 0.21 | 0.11 |
| EBITDA | 28.08 Billion | 23.97 Billion | 19.57 Billion | 23.1 Billion | 22.17 Billion | 21.92 Billion |
| Earnings Before Tax Margin | 0.25 | 0.29 | 0.26 | 0.42 | 0.37 | 0.24 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 17.29 Billion | 12.75 Billion | 13.89 Billion | 14.16 Billion | 56.71 Billion | 16.18 Billion |
| Cost of Revenue | 10.12 Billion | 8.13 Billion | 8.42 Billion | 10.35 Billion | 36.24 Billion | 9.06 Billion |
| Gross Profit | 7.16 Billion | 4.61 Billion | 5.47 Billion | 3.8 Billion | 20.46 Billion | 7.11 Billion |
| Operating Expenses | 695.03 Million | 396.69 Million | 439.08 Million | 1.04 Billion | 2.74 Billion | 619.33 Million |
| Selling, General and Administrative Expenses | 938.78 Million | 360.58 Million | 434.72 Million | 584.93 Million | - | 880.52 Million |
| Research and Development Expenses | 23.87 Million | 36.06 Million | 4.36 Million | 42.76 Million | - | 15.23 Million |
| Other Expenses | -267.61 Million | -55.11 Thousand | 600.00 | 56.36 Million | 167.17 Million | 82.29 Million |
| Cost and Expenses | 10.82 Billion | 8.53 Billion | 8.86 Billion | 11.4 Billion | 38.99 Billion | 9.68 Billion |
| Operating Income | 5.97 Billion | 4.22 Billion | 5.03 Billion | 1.6 Billion | 14.04 Billion | 5.66 Billion |
| Interest Expense | 1.06 Billion | 1.06 Billion | 1.14 Billion | 1.19 Billion | 4.61 Billion | 1.11 Billion |
| Income Tax Expense | 906.86 Million | 562.41 Million | 606.79 Million | 371.13 Million | 2.05 Billion | 858.32 Million |
| Earnings before Tax | 5.97 Billion | 3.41 Billion | 4.12 Billion | 1.65 Billion | 14.21 Billion | 5.74 Billion |
| Net Income | 2.83 Billion | 1.7 Billion | 2.03 Billion | 652.95 Million | 6.7 Billion | 2.71 Billion |
| Earnings Per Share Basic | 0.38 | 0.23 | 0.27 | 0.09 | - | 0.36 |
| Earnings Per Share Diluted | 0.38 | 0.23 | 0.27 | 0.06 | - | 0.36 |
| Weighted Average Shares Outstanding | 7.45 Billion | 7.45 Billion | 7.45 Billion | 7.45 Billion | 7.65 Billion | 7.45 Billion |
| Weighted Average Shares Outstanding (Diluted) | 7.45 Billion | 7.45 Billion | 7.45 Billion | 7.45 Billion | 7.65 Billion | 7.45 Billion |
| Gross Margin | 0.41 | 0.36 | 0.39 | 0.27 | 0.36 | 0.44 |
| EBIT Margin | 0.41 | 0.53 | 0.40 | 0.22 | - | 0.43 |
| Profit Margin | 0.16 | 0.13 | 0.15 | 0.05 | 0.12 | 0.17 |
| EBITDA | 7.04 Billion | 6.8 Billion | 5.49 Billion | 3.12 Billion | - | 6.9 Billion |
| Earnings Before Tax Margin | 0.35 | 0.33 | 0.36 | 0.11 | 0.25 | 0.35 |
CDCTF
MDDNF
WOWU
KGFHF
BRDG
ASAV