USD 12.72
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 27 Billion | 189.23 Billion | 200.47 Billion | 184.9 Billion | 189.03 Billion | 189.92 Billion |
Total Current Assets | 170.7 Billion | 157.45 Billion | 163.53 Billion | 146.94 Billion | 150.79 Billion | 153 Billion |
Cash And Short Term Investments | 78.19 Billion | 74.71 Billion | 82.71 Billion | 69 Billion | 66.57 Billion | 60.83 Billion |
Cash and Cash Equivalents | 78.19 Billion | 74.71 Billion | 82.71 Billion | 69 Billion | 66.57 Billion | 60.83 Billion |
Short Term Investments | 4 Million | 5 Million | 4 Million | 5 Million | 4 Million | 5 Million |
Net Receivables | 684 Million | 561 Million | 325 Million | 241 Million | 383 Million | 353 Million |
Inventory | 90.65 Billion | 81.78 Billion | 80.15 Billion | 76.86 Billion | 83.22 Billion | 90.53 Billion |
Other Current Assets | 203.8 Billion | 400 Million | 351 Million | 825 Million | 611 Million | 1.28 Billion |
Total Non-Current Assets | 33.09 Billion | 31.77 Billion | 36.93 Billion | 37.96 Billion | 38.23 Billion | 36.91 Billion |
Net PPE | 30.45 Billion | 29.03 Billion | 33.89 Billion | 34.63 Billion | 34.64 Billion | 33.36 Billion |
Good Will And Intangible Assets | 1.8 Billion | 285 Million | 499 Million | 719 Million | 915 Million | 1.13 Billion |
Good Will | 53 Million | 265 Million | 477 Million | 689 Million | 902 Million | 1.11 Billion |
Intangible Assets | 18 Million | 20 Million | 22 Million | 30 Million | 13 Million | 20 Million |
Long-Term Investments | 769 Million | 18 Million | 24 Million | 27 Million | 38 Million | 48 Million |
Tax Assets | 203.8 Billion | 1.69 Billion | 1.72 Billion | 1.78 Billion | 1.82 Billion | 1.53 Billion |
Other Non Current Assets | -203.73 Billion | 745 Million | 794 Million | 804 Million | 810 Million | 835 Million |
Other Assets | -176.8 Billion | 3 Million | 4 Million | 4 Million | 2 Million | 3 Million |
Total Liabilities | 12.49 Billion | 58.79 Billion | 73.32 Billion | 62.36 Billion | 66.46 Billion | 72.47 Billion |
Total Current Liabilities | 4.45 Billion | 14.1 Billion | 18.77 Billion | 8.82 Billion | 20.31 Billion | 26.38 Billion |
Account Payables | 8.88 Billion | 824 Million | 11.64 Billion | 2.93 Billion | 1.21 Billion | 10.47 Billion |
Tax Payables | 1.91 Billion | 1.65 Billion | 2.89 Billion | 625 Million | 2.86 Billion | 1.87 Billion |
Short Term Debt | 23.2 Billion | 10.55 Billion | 850 Million | 3.55 Billion | 14.05 Billion | 8.35 Billion |
Deferred Revenue | -100.02 Billion | 2 Billion | 5.55 Billion | 1.65 Billion | 3.69 Billion | 5.51 Billion |
Other Current Liabilities | 72.39 Billion | 730 Million | 730 Million | 684 Million | 1.36 Billion | 2.04 Billion |
Total Non Current Liabilities | 30 Billion | 44.69 Billion | 54.55 Billion | 53.54 Billion | 46.15 Billion | 46.09 Billion |
Long-Term Debt | 23.2 Billion | 38.3 Billion | 48.05 Billion | 46.9 Billion | 39.45 Billion | 39.7 Billion |
Deferred Revenue Non Current | 72.39 Billion | 967 Million | 923 Million | 932 Million | 886 Million | 840 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -70.04 Billion | 980 Million | 1.14 Billion | 1.28 Billion | 1.4 Billion | 1.14 Billion |
Other Liabilities | -21.95 Billion | - | - | - | - | - |
Total Equity | 175.8 Billion | 104.57 Billion | 93.34 Billion | 103.98 Billion | 109.48 Billion | 104.65 Billion |
Stock Holders Equity | 203.8 Billion | 130.43 Billion | 127.15 Billion | 122.54 Billion | 122.56 Billion | 117.44 Billion |
Common Stock | 12.49 Billion | 12.49 Billion | 12.49 Billion | 12.49 Billion | 12.49 Billion | 12.49 Billion |
Retained Earnings | 131.41 Billion | 110 Billion | 105.82 Billion | 100.44 Billion | 98.78 Billion | 93.66 Billion |
Accumulated other comprehensive income | 131.41 Billion | -11 Million | -8 Million | -6 Million | -5 Million | -4 Million |
Common Stock Equity | 203.8 Billion | 130.43 Billion | 127.15 Billion | 122.54 Billion | 122.56 Billion | 117.44 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 23 Million | 18 Million | 24 Million | 27 Million | 38 Million | 48 Million |
Total Debt | 1.91 Billion | 48.85 Billion | 48.9 Billion | 50.45 Billion | 53.5 Billion | 48.05 Billion |
Net Debt | -76.27 Billion | -25.86 Billion | -33.81 Billion | -18.55 Billion | -13.07 Billion | -12.78 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 27 Billion | 203.8 Billion | 186.92 Billion | 188.48 Billion | 186.48 Billion | 189.23 Billion |
Total Current Assets | 170.7 Billion | 170.7 Billion | 155.77 Billion | 157.16 Billion | 154.99 Billion | 157.45 Billion |
Cash And Short Term Investments | 78.19 Billion | 78.19 Billion | 67.8 Billion | 69.47 Billion | 70.04 Billion | 74.71 Billion |
Cash and Cash Equivalents | 78.19 Billion | 78.19 Billion | 67.8 Billion | 69.47 Billion | 70.04 Billion | 74.71 Billion |
Short Term Investments | 4 Million | 4 Million | - | - | - | 5 Million |
Net Receivables | 684 Million | 684 Million | 638 Million | 740 Million | 585 Million | 561 Million |
Inventory | 90.65 Billion | 90.65 Billion | 86.58 Billion | 86.28 Billion | 83.69 Billion | 81.78 Billion |
Other Current Assets | 203.8 Billion | -78.88 Billion | -155.02 Billion | 666 Million | 666 Million | 400 Million |
Total Non-Current Assets | 33.09 Billion | 33.09 Billion | 31.14 Billion | 31.31 Billion | 31.48 Billion | 31.77 Billion |
Net PPE | 30.45 Billion | 30.45 Billion | 28.59 Billion | 28.72 Billion | 28.87 Billion | 29.03 Billion |
Good Will And Intangible Assets | 1.8 Billion | 71 Million | 125 Million | 179 Million | 231 Million | 285 Million |
Good Will | 53 Million | 53 Million | 106 Million | 159 Million | 212 Million | 265 Million |
Intangible Assets | 18 Million | 18 Million | 19 Million | 20 Million | 19 Million | 20 Million |
Long-Term Investments | 769 Million | 769 Million | 2.41 Billion | 2.41 Billion | 2.37 Billion | 18 Million |
Tax Assets | 203.8 Billion | 1.8 Billion | -2.41 Billion | -2.41 Billion | -2.37 Billion | 1.69 Billion |
Other Non Current Assets | -203.73 Billion | -1 Million | 2.41 Billion | 2.41 Billion | 2.37 Billion | 745 Million |
Other Assets | -176.8 Billion | 2 Million | 2 Million | 1 Million | 2 Million | 3 Million |
Total Liabilities | 12.49 Billion | 72.39 Billion | 58.47 Billion | 59.44 Billion | 57.86 Billion | 58.79 Billion |
Total Current Liabilities | 4.45 Billion | 42.39 Billion | 33.64 Billion | 27.62 Billion | 25.17 Billion | 14.1 Billion |
Account Payables | 8.88 Billion | 8.88 Billion | 1.41 Billion | 2.54 Billion | 1.38 Billion | 824 Million |
Tax Payables | 1.91 Billion | 1.91 Billion | 375 Million | 262 Million | 69 Million | 1.65 Billion |
Short Term Debt | 23.2 Billion | 27 Billion | 30.51 Billion | 23.52 Billion | 22.53 Billion | 10.55 Billion |
Deferred Revenue | -100.02 Billion | 2.54 Billion | 909 Million | 887 Million | 485 Million | 2 Billion |
Other Current Liabilities | 72.39 Billion | 3.96 Billion | 815 Million | 664 Million | 773 Million | 730 Million |
Total Non Current Liabilities | 30 Billion | 30 Billion | 24.82 Billion | 31.81 Billion | 32.69 Billion | 44.69 Billion |
Long-Term Debt | 23.2 Billion | 23.2 Billion | 18.3 Billion | 25.3 Billion | 26.3 Billion | 38.3 Billion |
Deferred Revenue Non Current | 72.39 Billion | -15.38 Billion | -3.13 Billion | 1 Billion | 991 Million | 967 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -70.04 Billion | 17.73 Billion | 5.2 Billion | 1.06 Billion | 954 Million | 980 Million |
Other Liabilities | -21.95 Billion | -3 Million | -2 Million | - | - | - |
Total Equity | 175.8 Billion | 131.41 Billion | 128.44 Billion | 129.04 Billion | 128.61 Billion | 104.57 Billion |
Stock Holders Equity | 203.8 Billion | 131.41 Billion | 128.44 Billion | 129.04 Billion | 128.61 Billion | 130.43 Billion |
Common Stock | 12.49 Billion | 12.49 Billion | 12.49 Billion | 12.49 Billion | 12.49 Billion | 12.49 Billion |
Retained Earnings | 131.41 Billion | 111.09 Billion | 108.13 Billion | 108.72 Billion | 108.27 Billion | 110 Billion |
Accumulated other comprehensive income | 131.41 Billion | -8 Million | -9 Million | -10 Million | -10 Million | -11 Million |
Common Stock Equity | 203.8 Billion | 131.41 Billion | 128.44 Billion | 129.04 Billion | 128.61 Billion | 130.43 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 23 Million | 4 Million | 2.41 Billion | 2.41 Billion | 2.37 Billion | 18 Million |
Total Debt | 1.91 Billion | 50.2 Billion | 48.81 Billion | 48.82 Billion | 48.83 Billion | 48.85 Billion |
Net Debt | -76.27 Billion | -27.99 Billion | -18.98 Billion | -20.65 Billion | -21.21 Billion | -25.86 Billion |
MDDNF
WOWU
TRLT
BRDG
ASAV
600886