Bodycote plc (BYPLF)
USD 7.67
(0.0%)
USD 7.67
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 802.5 Million | 743.6 Million | 615.8 Million | 598 Million | 719.7 Million | 728.6 Million |
| Cost of Revenue | 500.6 Million | 646.2 Million | 533.2 Million | 535 Million | 452.3 Million | 451 Million |
| Gross Profit | 301.9 Million | 97.4 Million | 82.6 Million | 63 Million | 267.4 Million | 277.6 Million |
| Operating Expenses | -11.1 Million | -4.7 Million | 151.5 Million | 2.9 Million | 137.1 Million | 143 Million |
| Selling, General and Administrative Expenses | 600 Thousand | 174.8 Million | 143.8 Million | 124.6 Million | 146.3 Million | 148.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -11.7 Million | - | - | - | - | - |
| Cost and Expenses | 683.3 Million | 641.5 Million | 533.2 Million | 537.9 Million | 589.4 Million | 594 Million |
| Operating Income | 119.2 Million | 102 Million | 83.8 Million | 5 Million | 128.6 Million | 134.1 Million |
| Interest Expense | 5.4 Million | 7.1 Million | 3.3 Million | 3.7 Million | 4.9 Million | 200 Thousand |
| Income Tax Expense | 24.9 Million | 21 Million | 17.5 Million | -2.3 Million | 29.9 Million | 28.6 Million |
| Earnings before Tax | 111.7 Million | 95.3 Million | 77.5 Million | -1.5 Million | 123.9 Million | 132.2 Million |
| Net Income | 85.6 Million | 73.7 Million | 59.5 Million | 400 Thousand | 93.8 Million | 103.2 Million |
| Earnings Per Share Basic | 0.45 | 0.39 | 0.31 | 0.00 | 0.49 | 0.54 |
| Earnings Per Share Diluted | 0.45 | 0.39 | 0.31 | 0.00 | 0.49 | 0.54 |
| Weighted Average Shares Outstanding | 191.07 Million | 190.77 Million | 190.65 Million | 190.37 Million | 189.92 Million | 190.28 Million |
| Weighted Average Shares Outstanding (Diluted) | 190.88 Million | 191.35 Million | 190.92 Million | 190.37 Million | 190.71 Million | 190.28 Million |
| Gross Margin | 0.38 | 0.13 | 0.13 | 0.11 | 0.37 | 0.38 |
| EBIT Margin | 0.25 | 0.25 | 0.27 | 0.25 | 0.30 | 0.27 |
| Profit Margin | 0.11 | 0.10 | 0.10 | 0.00 | 0.13 | 0.14 |
| EBITDA | 199.2 Million | 183.8 Million | 165.2 Million | 94.2 Million | 211.1 Million | 215 Million |
| Earnings Before Tax Margin | 0.15 | 0.14 | 0.14 | 0.01 | 0.18 | 0.18 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 199.5 Million | 199.5 Million | 382.4 Million | 802.5 Million | 191.2 Million | 420.1 Million |
| Cost of Revenue | 170.7 Million | 170.7 Million | 326.9 Million | 500.6 Million | 163.45 Million | 367.5 Million |
| Gross Profit | 28.8 Million | 28.8 Million | 55.5 Million | 301.9 Million | 27.75 Million | 52.6 Million |
| Operating Expenses | 13.4 Million | 14 Million | -3.7 Million | 199.7 Million | 1.39 Million | -5.3 Million |
| Selling, General and Administrative Expenses | 50 Thousand | 50 Thousand | 200 Thousand | - | 200 Thousand | 100 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.35 Million | - | 3.7 Million | - | - | 5.3 Million |
| Cost and Expenses | 184.1 Million | 184.7 Million | 323.2 Million | 700.3 Million | 164.84 Million | 362.2 Million |
| Operating Income | 15.4 Million | 29.55 Million | 59.2 Million | 102.2 Million | 28.35 Million | 57.9 Million |
| Interest Expense | 5 Million | - | 4.3 Million | 5.4 Million | - | 4 Million |
| Income Tax Expense | 3.25 Million | 3.25 Million | 12.6 Million | 24.9 Million | 6.3 Million | 12.3 Million |
| Earnings before Tax | 13.1 Million | 13.1 Million | 56.5 Million | 111.7 Million | 28.25 Million | 55.2 Million |
| Net Income | 9.65 Million | 9.65 Million | 43.3 Million | 85.6 Million | 21.65 Million | 42.3 Million |
| Earnings Per Share Basic | 0.05 | 0.05 | 0.23 | - | 0.11 | 0.22 |
| Earnings Per Share Diluted | 0.05 | 0.05 | 0.23 | - | 0.11 | 0.22 |
| Weighted Average Shares Outstanding | 189.21 Million | 189.21 Million | 189.17 Million | 189.87 Million | 190.74 Million | 190.6 Million |
| Weighted Average Shares Outstanding (Diluted) | 188.91 Million | 188.91 Million | 190.67 Million | 190.88 Million | 190.66 Million | 191.09 Million |
| Gross Margin | 0.14 | 0.14 | 0.15 | 0.38 | 0.15 | 0.13 |
| EBIT Margin | 0.24 | 0.24 | 0.26 | - | 0.23 | 0.24 |
| Profit Margin | 0.05 | 0.05 | 0.11 | 0.11 | 0.11 | 0.10 |
| EBITDA | 47.7 Million | 47.7 Million | 100 Million | - | 44.65 Million | 99.2 Million |
| Earnings Before Tax Margin | 0.08 | 0.15 | 0.15 | 0.13 | 0.15 | 0.14 |
FURY
JHX
ENSU
300662
300148
BMG