Beijing Career International Co., Ltd. (300662.SZ)
CNY 24.22
(-1.02%)
CNY 24.22
(-1.02%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 9.77 Billion | 9.09 Billion | 7.01 Billion | 3.93 Billion | 3.58 Billion | 2.19 Billion |
| Cost of Revenue | 9.06 Billion | 8.21 Billion | 6.2 Billion | 3.39 Billion | 3.07 Billion | 1.79 Billion |
| Gross Profit | 714.98 Million | 879.84 Million | 807.74 Million | 533.58 Million | 513.02 Million | 398.03 Million |
| Operating Expenses | 483.39 Million | 455.83 Million | 444.49 Million | 288.14 Million | 290.3 Million | 230.18 Million |
| Selling, General and Administrative Expenses | 272.64 Million | 266.84 Million | 252.18 Million | 188.68 Million | 178.23 Million | 140.94 Million |
| Research and Development Expenses | 6.76 Million | 43.31 Million | 38.75 Million | 14.53 Million | 7.58 Million | 4.98 Million |
| Other Expenses | 203.98 Million | 57.14 Million | 36.84 Million | 26.76 Million | 16.3 Million | 12.7 Million |
| Cost and Expenses | 9.54 Billion | 8.66 Billion | 6.64 Billion | 3.68 Billion | 3.36 Billion | 2.02 Billion |
| Operating Income | 231.59 Million | 419.59 Million | 350.92 Million | 244.33 Million | 217.24 Million | 164.43 Million |
| Interest Expense | 19.15 Million | 7.56 Million | 10.32 Million | 1.35 Million | 1.41 Million | 1.37 Million |
| Income Tax Expense | 63.36 Million | 110.1 Million | 92.85 Million | 63.51 Million | 54.74 Million | 42.88 Million |
| Earnings before Tax | 285.86 Million | 476.74 Million | 387.77 Million | 271.09 Million | 233.54 Million | 179.92 Million |
| Net Income | 200.5 Million | 290.79 Million | 252.54 Million | 186.31 Million | 152.24 Million | 117.67 Million |
| Earnings Per Share Basic | 1.02 | 1.48 | 1.35 | 1.04 | 0.85 | 0.65 |
| Earnings Per Share Diluted | 1.02 | 1.48 | 1.35 | 1.03 | 0.85 | 0.65 |
| Weighted Average Shares Outstanding | 196.64 Million | 196.83 Million | 186.59 Million | 180 Million | 180 Million | 180 Million |
| Weighted Average Shares Outstanding (Diluted) | 196.64 Million | 196.83 Million | 187.73 Million | 181.13 Million | 180.14 Million | 180.01 Million |
| Gross Margin | 0.07 | 0.10 | 0.12 | 0.14 | 0.14 | 0.18 |
| EBIT Margin | 0.04 | 0.06 | 0.07 | 0.08 | 0.07 | 0.09 |
| Profit Margin | 0.02 | 0.03 | 0.04 | 0.05 | 0.04 | 0.05 |
| EBITDA | 401.78 Million | 564.44 Million | 468.26 Million | 294.05 Million | 257.33 Million | 193.8 Million |
| Earnings Before Tax Margin | 0.02 | 0.05 | 0.05 | 0.06 | 0.06 | 0.07 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.95 Billion | 2.88 Billion | 2.62 Billion | 9.77 Billion | 2.6 Billion | 2.41 Billion |
| Cost of Revenue | 2.77 Billion | 2.7 Billion | 2.47 Billion | 9.06 Billion | 2.45 Billion | 2.22 Billion |
| Gross Profit | 188.26 Million | 179.34 Million | 152.64 Million | 716.1 Million | 159.04 Million | 194.26 Million |
| Operating Expenses | 127.24 Million | 121 Million | 121.44 Million | 9.54 Billion | 8.78 Billion | 122.63 Million |
| Selling, General and Administrative Expenses | 113.76 Million | 116.59 Million | 103.07 Million | - | -44.62 Million | 183.69 Million |
| Research and Development Expenses | 13.48 Million | 4.41 Million | 18.36 Million | - | 2.28 Million | 13.72 Million |
| Other Expenses | - | 960.02 Thousand | 19.72 Million | -9.54 Billion | -8.78 Billion | -30.04 Thousand |
| Cost and Expenses | 2.89 Billion | 2.82 Billion | 2.59 Billion | 9.54 Billion | 8.78 Billion | 2.34 Billion |
| Operating Income | 61.02 Million | 58.33 Million | 31.19 Million | 237.32 Million | -6.17 Billion | 77.8 Million |
| Interest Expense | 7.4 Million | 7.76 Million | 8.64 Million | 19.15 Million | 8.89 Million | 5.48 Million |
| Income Tax Expense | 12.11 Million | 15.97 Million | 12.53 Million | 63.36 Million | 8.1 Million | 22.6 Million |
| Earnings before Tax | 59.48 Million | 61.43 Million | 52.34 Million | 291.76 Million | 65.55 Million | 77.77 Million |
| Net Income | 49.16 Million | 45.43 Million | 40.65 Million | 200.5 Million | 30.41 Million | 54.38 Million |
| Earnings Per Share Basic | 0.25 | 0.23 | 0.21 | - | 0.15 | 0.28 |
| Earnings Per Share Diluted | 0.25 | 0.23 | 0.21 | - | 0.15 | 0.28 |
| Weighted Average Shares Outstanding | 196.8 Million | 196.8 Million | 196.8 Million | 196.64 Million | 196.8 Million | 196.8 Million |
| Weighted Average Shares Outstanding (Diluted) | 196.8 Million | 196.8 Million | 196.8 Million | 196.64 Million | 196.8 Million | 196.8 Million |
| Gross Margin | 0.06 | 0.06 | 0.06 | 0.07 | 0.06 | 0.08 |
| EBIT Margin | 0.02 | 0.03 | 0.02 | - | 0.03 | 0.03 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 |
| EBITDA | 66.89 Million | 82.64 Million | 59.93 Million | - | 69.06 Million | 84.47 Million |
| Earnings Before Tax Margin | 0.02 | 0.02 | 0.01 | 0.02 | -2.37 | 0.03 |
300148
BMG
BYPLF
7040
1599
ISNPY