Ensurge Micropower ASA (ENSU.OL)
NOK 0.93
(9.13%)
NOK 0.93
(9.13%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 138 Thousand | - | - | 492 Thousand | 701 Thousand | 1.28 Million |
| Cost of Revenue | -75 Thousand | - | - | - | - | - |
| Gross Profit | 213 Thousand | - | - | 492 Thousand | 701 Thousand | 1.28 Million |
| Operating Expenses | 13.8 Million | 20.38 Million | 19.57 Million | 12.55 Million | 78.26 Million | 72.48 Million |
| Selling, General and Administrative Expenses | 299 Thousand | 117 Thousand | 167 Thousand | 65 Thousand | 1.05 Million | 2.88 Million |
| Research and Development Expenses | - | 3.02 Million | 2.97 Million | 2.22 Million | - | 11.08 Million |
| Other Expenses | 13.5 Million | - | - | 110 Thousand | 182 Thousand | 100 Thousand |
| Cost and Expenses | 13.8 Million | 20.38 Million | 19.57 Million | 12.55 Million | 78.26 Million | 72.48 Million |
| Operating Income | -13.66 Million | -20.38 Million | -19.57 Million | -12.04 Million | -77.08 Million | -70.62 Million |
| Interest Expense | 3.43 Million | 3.72 Million | 3.19 Million | 3.18 Million | 1.52 Million | 1.04 Million |
| Income Tax Expense | - | -560 Thousand | 32 Thousand | -23.47 Million | -10 Thousand | 11 Thousand |
| Earnings before Tax | -16.9 Million | -23.36 Million | -30.96 Million | -38.79 Million | -78.45 Million | -71.71 Million |
| Net Income | -16.9 Million | -23.36 Million | -30.99 Million | -38.79 Million | -78.44 Million | -71.72 Million |
| Earnings Per Share Basic | -0.07 | -0.11 | -0.16 | -0.89 | -5.46 | -5.00 |
| Earnings Per Share Diluted | -0.07 | -0.11 | -0.16 | -0.89 | -5.46 | -5.00 |
| Weighted Average Shares Outstanding | 226.32 Million | 215.18 Million | 194.05 Million | 43.68 Million | 14.35 Million | 14.35 Million |
| Weighted Average Shares Outstanding (Diluted) | 226.32 Million | 215.18 Million | 194.05 Million | 43.68 Million | 14.35 Million | 14.35 Million |
| Gross Margin | 1.54 | - | - | 1.00 | 1.00 | 1.00 |
| EBIT Margin | -93.64 | - | - | -72.15 | -44.07 | -40.06 |
| Profit Margin | -122.49 | - | - | -78.85 | -111.91 | -55.68 |
| EBITDA | -12.92 Million | -19.97 Million | -19.53 Million | -35.58 Million | -49.06 Million | -52.31 Million |
| Earnings Before Tax Margin | -99.04 | - | - | -24.47 | -109.97 | -54.83 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 20 Thousand | 20 Thousand | 138 Thousand | 94 Thousand | 34 Thousand | 10 Thousand |
| Cost of Revenue | - | - | -75 Thousand | -75 Thousand | - | - |
| Gross Profit | 20 Thousand | 20 Thousand | 213 Thousand | 169 Thousand | 34 Thousand | 10 Thousand |
| Operating Expenses | 3.15 Million | 3.42 Million | 13.8 Million | 2.8 Million | 3.83 Million | 4.04 Million |
| Selling, General and Administrative Expenses | 50 Thousand | 99 Thousand | - | 70 Thousand | 3.7 Million | 96 Thousand |
| Research and Development Expenses | - | - | - | 2.14 Million | - | - |
| Other Expenses | 145 Thousand | - | - | - | - | - |
| Cost and Expenses | 3.15 Million | 3.42 Million | 13.8 Million | 2.8 Million | 3.83 Million | 4.04 Million |
| Operating Income | -3.13 Million | -3.4 Million | -13.66 Million | -2.71 Million | -3.8 Million | -4.03 Million |
| Interest Expense | 601 Thousand | 627 Thousand | 3.43 Million | 633 Thousand | - | 1.04 Million |
| Income Tax Expense | 2000.00 | -8000.00 | 325 Thousand | 41 Thousand | 172.58 Thousand | 44 Thousand |
| Earnings before Tax | -3.54 Million | -3.75 Million | -16.9 Million | -3.22 Million | -4.93 Million | -5.2 Million |
| Net Income | -3.55 Million | -3.75 Million | -16.9 Million | -3.22 Million | -4.93 Million | -5.2 Million |
| Earnings Per Share Basic | -0.01 | -0.04 | - | -0.01 | -0.01 | -0.04 |
| Earnings Per Share Diluted | -0.01 | -0.04 | - | -0.01 | -0.01 | -0.03 |
| Weighted Average Shares Outstanding | 578.24 Million | 102.49 Million | 45.26 Million | 226.34 Million | 371.93 Million | 141.45 Million |
| Weighted Average Shares Outstanding (Diluted) | 578.16 Million | 102.49 Million | 45.26 Million | 226.32 Million | 371.93 Million | 163.73 Million |
| Gross Margin | 1.00 | 1.00 | 1.54 | 1.80 | 1.00 | 1.00 |
| EBIT Margin | -148.55 | -163.30 | - | -26.86 | -107.85 | -385.30 |
| Profit Margin | -177.55 | -187.95 | -122.49 | -34.26 | -145.24 | -520.70 |
| EBITDA | -2.97 Million | -3.26 Million | - | -2.52 Million | -3.66 Million | -3.85 Million |
| Earnings Before Tax Margin | -156.90 | -170.15 | -99.04 | -28.83 | -111.76 | -403.60 |
FMS
MMS
GRGSF
BYPLF
FURY
JHX