FMS.V | Focus Graphite Inc. Annual & Quarterly Income

Annual Income Statements

(In CAD)

Breakdown	2023	2022	2021	2020	2019	2018
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	2.05 Million	5.19 Million	3.92 Million	3.95 Million	4.07 Million	5.32 Million
Selling, General and Administrative Expenses	2.05 Million	5.19 Million	3.92 Million	3.95 Million	4.07 Million	5.32 Million
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	403.67 Thousand	877.29 Thousand	20.32 Thousand	22.99 Thousand	253.58 Thousand
Cost and Expenses	2.05 Million	5.19 Million	3.92 Million	3.95 Million	4.07 Million	5.32 Million
Operating Income	-2.05 Million	-5.19 Million	-3.92 Million	-3.95 Million	-4.07 Million	-5.32 Million
Interest Expense	-	-	-	442.5 Thousand	200 Thousand	-
Income Tax Expense	40.14 Thousand	-6585.00	640.73 Thousand	442.03 Thousand	199.47 Thousand	-366.00
Earnings before Tax	-1.86 Million	-4.8 Million	-3.04 Million	-5.6 Million	-4.49 Million	-2.15 Million
Net Income	-1.9 Million	-4.8 Million	-3.04 Million	-5.6 Million	-4.49 Million	-2.15 Million
Earnings Per Share Basic	-0.03	-0.09	-0.07	-0.15	-0.12	-0.06
Earnings Per Share Diluted	-0.03	-0.09	-0.07	-0.15	-0.12	-0.06
Weighted Average Shares Outstanding	57.28 Million	53.7 Million	44.08 Million	37.39 Million	36.83 Million	33.87 Million
Weighted Average Shares Outstanding (Diluted)	57.28 Million	53.7 Million	44.08 Million	37.39 Million	36.83 Million	33.87 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-1.86 Million	-5.17 Million	-3.04 Million	-3.93 Million	-4.29 Million	-8.25 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 Q3	2024 Q2	2024 Q1	2023 FY	2023 Q4	2023 Q3
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	290.5 Thousand	357.09 Thousand	482.55 Thousand	2.09 Million	308.48 Thousand	484.84 Thousand
Selling, General and Administrative Expenses	290.5 Thousand	357.09 Thousand	482.55 Thousand	-	381.32 Thousand	414.13 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	72.18 Thousand	-	197.72 Thousand	231.11 Thousand	-2147.00	-
Cost and Expenses	290.5 Thousand	357.09 Thousand	482.55 Thousand	2.09 Million	308.48 Thousand	484.84 Thousand
Operating Income	-290.5 Thousand	-357.1 Thousand	-482.56 Thousand	-2.05 Million	-268.33 Thousand	-484.84 Thousand
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-290.5 Thousand	-	-43.27 Thousand	32.1 Thousand	39.74 Thousand	39.58 Thousand
Earnings before Tax	-290.5 Thousand	-551.24 Thousand	-101.44 Thousand	-1.9 Million	-310.22 Thousand	-482.19 Thousand
Net Income	-290.5 Thousand	-551.24 Thousand	-101.44 Thousand	-1.9 Million	-310.22 Thousand	-482.19 Thousand
Earnings Per Share Basic	-0.00	-0.01	-0.00	-	-0.01	-0.01
Earnings Per Share Diluted	-0.00	-0.01	-0.00	-	-0.01	-0.01
Weighted Average Shares Outstanding	61.43 Million	59.79 Million	58.14 Million	57.28 Million	57.92 Million	57.92 Million
Weighted Average Shares Outstanding (Diluted)	61.43 Million	59.79 Million	58.14 Million	57.28 Million	57.92 Million	57.92 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-290.5 Thousand	-357.1 Thousand	-482.56 Thousand	-	-308.47 Thousand	-484.84 Thousand
Earnings Before Tax Margin	-	-	-	-	-	-