JPY 2134.0
(0.95%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 16.41 Billion | 17.18 Billion | 17.74 Billion | 17.56 Billion | 17.06 Billion | 16.78 Billion |
Cost of Revenue | 9.38 Billion | 9.63 Billion | 9.86 Billion | 9.5 Billion | 9.25 Billion | 8.94 Billion |
Gross Profit | 7.02 Billion | 7.54 Billion | 7.88 Billion | 8.05 Billion | 7.81 Billion | 7.84 Billion |
Operating Expenses | 3.02 Billion | 2.94 Billion | 2.85 Billion | 2.84 Billion | 2.87 Billion | 2.92 Billion |
Selling, General and Administrative Expenses | 2.77 Billion | 723.62 Million | 656.41 Million | 666.29 Million | 670.86 Million | 667.2 Million |
Research and Development Expenses | - | 199.91 Million | 187.21 Million | 188.42 Million | 165.24 Million | 181.23 Million |
Other Expenses | 255 Million | 60.38 Million | 2.19 Billion | 2.18 Billion | 2.2 Billion | 2.25 Billion |
Cost and Expenses | 12.4 Billion | 12.57 Billion | 12.71 Billion | 12.35 Billion | 12.12 Billion | 11.86 Billion |
Operating Income | 4 Billion | 4.6 Billion | 5.03 Billion | 5.21 Billion | 4.93 Billion | 4.91 Billion |
Interest Expense | - | - | 2.4 Million | - | - | - |
Income Tax Expense | 1.25 Billion | 1.44 Billion | 1.68 Billion | 1.64 Billion | 1.55 Billion | 1.54 Billion |
Earnings before Tax | 4.07 Billion | 4.67 Billion | 5.46 Billion | 5.28 Billion | 5.03 Billion | 4.98 Billion |
Net Income | 2.82 Billion | 3.22 Billion | 3.77 Billion | 3.64 Billion | 3.47 Billion | 3.44 Billion |
Earnings Per Share Basic | 88.77 | 100.04 | 115.77 | 111.00 | 105.47 | 103.61 |
Earnings Per Share Diluted | 88.77 | 100.04 | 115.77 | 111.00 | 105.47 | 103.61 |
Weighted Average Shares Outstanding | 31.79 Million | 32.25 Million | 32.63 Million | 32.86 Million | 32.93 Million | 33.25 Million |
Weighted Average Shares Outstanding (Diluted) | 31.79 Million | 32.25 Million | 32.63 Million | 32.86 Million | 32.93 Million | 33.25 Million |
Gross Margin | 0.43 | 0.44 | 0.44 | 0.46 | 0.46 | 0.47 |
EBIT Margin | 0.26 | 0.28 | 0.28 | 0.32 | 0.31 | 0.31 |
Profit Margin | 0.17 | 0.19 | 0.21 | 0.21 | 0.20 | 0.21 |
EBITDA | 4.27 Billion | 4.94 Billion | 5.75 Billion | 5.6 Billion | 5.36 Billion | 5.32 Billion |
Earnings Before Tax Margin | 0.24 | 0.27 | 0.28 | 0.30 | 0.29 | 0.29 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 3.76 Billion | 5.25 Billion | 4.34 Billion | 3.04 Billion | 17.18 Billion | 3.99 Billion |
Cost of Revenue | 2.2 Billion | 2.98 Billion | 2.48 Billion | 1.7 Billion | 9.63 Billion | 2.22 Billion |
Gross Profit | 1.56 Billion | 2.26 Billion | 1.85 Billion | 1.34 Billion | 7.54 Billion | 1.76 Billion |
Operating Expenses | 569 Million | 745.97 Million | 904.12 Million | 682.76 Million | 2.94 Billion | 703.93 Million |
Selling, General and Administrative Expenses | 569 Million | 702.97 Million | 860.12 Million | 631.76 Million | - | 658.02 Million |
Research and Development Expenses | - | 43 Million | 44 Million | 51 Million | - | 45.91 Million |
Other Expenses | 255 Million | 12.04 Million | 12.45 Million | 12.5 Million | 60.38 Million | 10.47 Million |
Cost and Expenses | 2.77 Billion | 3.73 Billion | 3.39 Billion | 2.39 Billion | 12.57 Billion | 2.92 Billion |
Operating Income | 994.87 Million | 1.52 Billion | 950.68 Million | 657.95 Million | 4.6 Billion | 1.06 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 265.36 Million | 476.13 Million | 298.65 Million | 212.07 Million | 1.44 Billion | 328.9 Million |
Earnings before Tax | 891.85 Million | 1.54 Billion | 963.11 Million | 676.64 Million | 4.67 Billion | 1.07 Billion |
Net Income | 626.48 Million | 1.06 Billion | 664.46 Million | 464.57 Million | 3.22 Billion | 745.62 Million |
Earnings Per Share Basic | 19.71 | 33.56 | 20.88 | 14.53 | - | 23.15 |
Earnings Per Share Diluted | 19.71 | 33.56 | 20.88 | 14.53 | - | 23.15 |
Weighted Average Shares Outstanding | 31.79 Million | 31.77 Million | 31.82 Million | 31.97 Million | 32.25 Million | 32.2 Million |
Weighted Average Shares Outstanding (Diluted) | 31.79 Million | 31.77 Million | 31.82 Million | 31.97 Million | 32.25 Million | 32.2 Million |
Gross Margin | 0.42 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 |
EBIT Margin | 0.29 | 0.30 | 0.23 | 0.22 | - | 0.27 |
Profit Margin | 0.17 | 0.20 | 0.15 | 0.15 | 0.19 | 0.19 |
EBITDA | 1.08 Billion | 1.59 Billion | 1.01 Billion | 657.95 Million | - | 1.06 Billion |
Earnings Before Tax Margin | 0.26 | 0.29 | 0.22 | 0.22 | 0.27 | 0.27 |
BHEL
AD8
002072
FMS
MMS
GRGSF