AUD 5.84
(-2.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 91.48 Million | 69.69 Million | 46.29 Million | 33.36 Million | 30.31 Million | 28.31 Million |
Cost of Revenue | 23.52 Million | 59.5 Million | 44.24 Million | 32.21 Million | 27.32 Million | 7.25 Million |
Gross Profit | 67.95 Million | 10.19 Million | 2.04 Million | 1.15 Million | 2.98 Million | 21.06 Million |
Operating Expenses | 59.7 Million | 9.76 Million | 6.4 Million | 4.64 Million | 5.37 Million | 20.61 Million |
Selling, General and Administrative Expenses | 13.22 Million | 9.76 Million | 6.4 Million | 4.64 Million | 5.37 Million | 18.29 Million |
Research and Development Expenses | - | 8.67 Million | 6.94 Million | 5.35 Million | 3.39 Million | 1.92 Million |
Other Expenses | - | 510 Thousand | -31 Thousand | 238 Thousand | 514 Thousand | 104 Thousand |
Cost and Expenses | 83.23 Million | 69.26 Million | 50.65 Million | 36.85 Million | 32.7 Million | 27.86 Million |
Operating Income | 8.25 Million | 436 Thousand | -4.36 Million | -3.48 Million | -2.39 Million | 346 Thousand |
Interest Expense | 158 Thousand | 239 Thousand | 173 Thousand | 105 Thousand | 117 Thousand | - |
Income Tax Expense | 1.84 Million | -9.25 Million | 73 Thousand | 355 Thousand | 2.46 Million | 20 Thousand |
Earnings before Tax | 12.08 Million | 1.39 Million | -4.38 Million | -3.08 Million | -1.67 Million | 642 Thousand |
Net Income | 10.23 Million | 10.64 Million | -4.45 Million | -3.44 Million | -4.13 Million | 662 Thousand |
Earnings Per Share Basic | 0.12 | 0.14 | -0.06 | -0.05 | -0.06 | 0.01 |
Earnings Per Share Diluted | 0.12 | 0.14 | -0.06 | -0.05 | -0.06 | 0.01 |
Weighted Average Shares Outstanding | 81.9 Million | 77.4 Million | 76.9 Million | 75.44 Million | 67.05 Million | 61.43 Million |
Weighted Average Shares Outstanding (Diluted) | 81.96 Million | 78.31 Million | 76.9 Million | 75.44 Million | 67.05 Million | 64.6 Million |
Gross Margin | 0.74 | 0.15 | 0.04 | 0.03 | 0.10 | 0.74 |
EBIT Margin | 0.27 | 0.16 | 0.09 | 0.09 | 0.07 | 0.03 |
Profit Margin | 0.11 | 0.15 | -0.10 | -0.10 | -0.14 | 0.02 |
EBITDA | 24.41 Million | 12.2 Million | 4.44 Million | 3.55 Million | 2.86 Million | 2.76 Million |
Earnings Before Tax Margin | 0.09 | 0.01 | -0.09 | -0.10 | -0.08 | 0.01 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 44.87 Million | 91.48 Million | 46.6 Million | 69.69 Million | 38.85 Million | 30.84 Million |
Cost of Revenue | 33.43 Million | 70 Million | 36.56 Million | 59.5 Million | 31.53 Million | 27.96 Million |
Gross Profit | 11.44 Million | 21.47 Million | 10.03 Million | 10.19 Million | 7.32 Million | 2.87 Million |
Operating Expenses | 7.37 Million | 13.22 Million | 5.84 Million | 9.76 Million | 6.01 Million | 3.74 Million |
Selling, General and Administrative Expenses | 7.37 Million | - | 5.84 Million | - | 6.01 Million | 3.74 Million |
Research and Development Expenses | - | - | 4.72 Million | - | 4.4 Million | - |
Other Expenses | - | - | - | 510 Thousand | - | - |
Cost and Expenses | 40.81 Million | 83.23 Million | 42.41 Million | 69.26 Million | 37.54 Million | 31.71 Million |
Operating Income | 4.06 Million | 8.25 Million | 4.19 Million | 436 Thousand | 1.3 Million | -871 Thousand |
Interest Expense | 89 Thousand | 158 Thousand | 69 Thousand | 239 Thousand | 79 Thousand | 160 Thousand |
Income Tax Expense | 1 Million | 1.84 Million | 844 Thousand | -9.25 Million | -9.24 Million | -4000.00 |
Earnings before Tax | 6.49 Million | 12.08 Million | 5.58 Million | 1.39 Million | 1.77 Million | -385 Thousand |
Net Income | 5.49 Million | 10.23 Million | 4.74 Million | 10.64 Million | 11.02 Million | -381 Thousand |
Earnings Per Share Basic | 0.07 | - | 0.06 | - | 0.14 | -0.00 |
Earnings Per Share Diluted | 0.07 | - | 0.06 | - | 0.14 | -0.00 |
Weighted Average Shares Outstanding | 83.1 Million | 81.9 Million | 80.68 Million | 77.4 Million | 77.45 Million | 77.36 Million |
Weighted Average Shares Outstanding (Diluted) | 83.1 Million | 81.96 Million | 80.72 Million | 78.31 Million | 78.28 Million | 77.36 Million |
Gross Margin | 0.25 | 0.23 | 0.22 | 0.15 | 0.19 | 0.09 |
EBIT Margin | 0.23 | - | 0.22 | - | 0.17 | 0.14 |
Profit Margin | 0.12 | 0.11 | 0.10 | 0.15 | 0.28 | -0.01 |
EBITDA | 10.33 Million | - | 10.08 Million | - | 6.74 Million | 4.26 Million |
Earnings Before Tax Margin | 0.09 | 0.09 | 0.09 | 0.01 | 0.03 | -0.03 |
002072
ASO
ACI
GRGSF
7447
BHEL