USD 61.21
(-2.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 6.64 Billion | 7.11 Billion | 6.75 Billion | 6.56 Billion | 7.04 Billion | 6.09 Billion |
Total Current Assets | 3.2 Billion | 3.59 Billion | 3.29 Billion | 3.22 Billion | 3.29 Billion | 2.72 Billion |
Cash And Short Term Investments | 1.17 Billion | 1.68 Billion | 1.44 Billion | 1.61 Billion | 1.5 Billion | 1.05 Billion |
Cash and Cash Equivalents | 1.17 Billion | 1.66 Billion | 1.42 Billion | 1.59 Billion | 1.47 Billion | 1.04 Billion |
Short Term Investments | 9.1 Million | 22.1 Million | 23.6 Million | 17 Million | 23.4 Million | 13.1 Million |
Net Receivables | 1.9 Billion | 1.86 Billion | 1.78 Billion | 1.56 Billion | 1.73 Billion | 1.65 Billion |
Inventory | 49.3 Million | 54.7 Million | 57.6 Million | 41.8 Million | 56 Million | 19.9 Million |
Other Current Assets | 80.4 Million | 90.9 Million | 96.9 Million | 98.5 Million | 90.7 Million | 80.29 Million |
Total Non-Current Assets | 3.43 Billion | 3.52 Billion | 3.45 Billion | 3.33 Billion | 3.75 Billion | 3.36 Billion |
Net PPE | 780.5 Million | 756.1 Million | 740.6 Million | 724.5 Million | 813.9 Million | 471.1 Million |
Good Will And Intangible Assets | 2.48 Billion | 2.53 Billion | 2.48 Billion | 2.37 Billion | 2.68 Billion | 2.64 Billion |
Good Will | 2.12 Billion | 2.14 Billion | 2.07 Billion | 1.94 Billion | 2.07 Billion | 2.01 Billion |
Intangible Assets | 360 Million | 392.5 Million | 402.5 Million | 427.3 Million | 611.1 Million | 634.6 Million |
Long-Term Investments | 108.9 Million | -20.8 Million | -22 Million | -15.4 Million | 94.9 Million | -6.5 Million |
Tax Assets | 61.5 Million | 122.6 Million | 128.5 Million | 136.6 Million | 132.1 Million | 135.3 Million |
Other Non Current Assets | -1.00 | 128.9 Million | 129.4 Million | 121.1 Million | 23.4 Million | 121.3 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.65 Billion | 5.19 Billion | 5.04 Billion | 5.28 Billion | 5.72 Billion | 5.08 Billion |
Total Current Liabilities | 1.88 Billion | 2.37 Billion | 1.89 Billion | 2.11 Billion | 1.97 Billion | 1.88 Billion |
Account Payables | 520.6 Million | 557.6 Million | 532.3 Million | 453.2 Million | 1.09 Billion | 412.8 Million |
Tax Payables | 108 Million | 740.6 Million | 752.3 Million | 677.2 Million | 137.4 Million | 643.2 Million |
Short Term Debt | 138.7 Million | 634.8 Million | 219.7 Million | 649.8 Million | 461.6 Million | 499 Million |
Deferred Revenue | 257.2 Million | 255 Million | 223.9 Million | 194.9 Million | 197.2 Million | 158 Million |
Other Current Liabilities | 966.1 Million | 931.6 Million | 920.1 Million | 819.9 Million | 221.5 Million | 813.4 Million |
Total Non Current Liabilities | 2.76 Billion | 2.81 Billion | 3.14 Billion | 3.16 Billion | 3.74 Billion | 3.2 Billion |
Long-Term Debt | 2.07 Billion | 2.41 Billion | 2.66 Billion | 2.69 Billion | 3.24 Billion | 2.65 Billion |
Deferred Revenue Non Current | 319.7 Million | - | - | 383.3 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 293.1 Million | 313.7 Million | 392.3 Million | -1.7 Million | 380.7 Million | 422.4 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.99 Billion | 1.92 Billion | 1.7 Billion | 1.28 Billion | 1.32 Billion | 1 Billion |
Stock Holders Equity | 1.93 Billion | 1.86 Billion | 1.63 Billion | 1.23 Billion | 1.26 Billion | 959.3 Million |
Common Stock | 54.5 Million | 54.3 Million | 54.3 Million | 54.2 Million | 54.2 Million | 53 Million |
Retained Earnings | 1.88 Billion | 1.8 Billion | 1.58 Billion | 1.18 Billion | 1.2 Billion | 906.3 Million |
Accumulated other comprehensive income | 1.66 Billion | 1.59 Billion | 1.32 Billion | 951.5 Million | 979.99 Million | 864.7 Million |
Common Stock Equity | 1.93 Billion | 1.86 Billion | 1.63 Billion | 1.23 Billion | 1.26 Billion | 959.3 Million |
Capital Lease Obligation | 319.7 Million | 407.8 Million | 415.1 Million | 419.7 Million | 418.6 Million | - |
Total Investments | 108.9 Million | 1.3 Million | 1.6 Million | 1.6 Million | 118.3 Million | 6.6 Million |
Total Debt | 2.53 Billion | 3.04 Billion | 2.88 Billion | 3.34 Billion | 3.7 Billion | 3.15 Billion |
Net Debt | 1.36 Billion | 1.38 Billion | 1.46 Billion | 1.75 Billion | 2.22 Billion | 2.1 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 7.2 Billion | 7.2 Billion | 6.64 Billion | 6.64 Billion | 6.64 Billion | 7.13 Billion |
Total Current Assets | 3.63 Billion | 3.63 Billion | 3.2 Billion | 3.2 Billion | 3.13 Billion | 3.7 Billion |
Cash And Short Term Investments | 1.52 Billion | 1.52 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.7 Billion |
Cash and Cash Equivalents | 1.52 Billion | 1.52 Billion | 1.17 Billion | 1.17 Billion | 1.17 Billion | 1.68 Billion |
Short Term Investments | 7.1 Million | 7.1 Million | 9.1 Million | 9.1 Million | 1.2 Million | 15.2 Million |
Net Receivables | 1.98 Billion | 1.98 Billion | 1.9 Billion | 1.9 Billion | 1.63 Billion | 1.98 Billion |
Inventory | 1.00 | 1.00 | 49.3 Million | 49.3 Million | 49.3 Million | -5.8 Million |
Other Current Assets | 119.79 Million | 119.79 Million | 80.4 Million | 80.4 Million | 266.99 Million | 23.7 Million |
Total Non-Current Assets | 3.56 Billion | 3.56 Billion | 3.43 Billion | 3.43 Billion | 3.51 Billion | 3.43 Billion |
Net PPE | 790.4 Million | 790.4 Million | 780.5 Million | 780.5 Million | 780.5 Million | 744.9 Million |
Good Will And Intangible Assets | 2.54 Billion | 2.54 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion | 2.48 Billion |
Good Will | 2.18 Billion | 2.18 Billion | 2.12 Billion | 2.12 Billion | 2.12 Billion | 2.11 Billion |
Intangible Assets | 366.6 Million | 366.6 Million | 360 Million | 360 Million | 360 Million | 366.7 Million |
Long-Term Investments | 99.3 Million | 99.3 Million | 108.9 Million | 108.9 Million | 5.5 Million | 88.6 Million |
Tax Assets | 125.9 Million | - | 61.5 Million | 61.5 Million | - | 103.4 Million |
Other Non Current Assets | - | 125.9 Million | -1.00 | -1.00 | 240 Million | 15.2 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 5.5 Billion | 5.5 Billion | 4.65 Billion | 4.65 Billion | 4.65 Billion | 5.37 Billion |
Total Current Liabilities | 2.73 Billion | 2.73 Billion | 1.88 Billion | 1.88 Billion | 1.87 Billion | 2.59 Billion |
Account Payables | 1.17 Billion | 1.17 Billion | 520.6 Million | 1.27 Billion | 520.6 Million | 1.15 Billion |
Tax Payables | 126.5 Million | - | 108 Million | 108 Million | - | 113.6 Million |
Short Term Debt | 535.4 Million | 535.4 Million | 138.7 Million | 138.7 Million | 31.2 Million | 631.6 Million |
Deferred Revenue | 269 Million | - | 257.2 Million | 257.2 Million | - | 254.4 Million |
Other Current Liabilities | 754.7 Million | 1.02 Billion | 966.1 Million | 213.3 Million | 1.32 Billion | 552.3 Million |
Total Non Current Liabilities | 2.76 Billion | 2.76 Billion | 2.76 Billion | 2.76 Billion | 2.77 Billion | 2.78 Billion |
Long-Term Debt | 2.4 Billion | 2.4 Billion | 2.07 Billion | 2.07 Billion | 2.39 Billion | 2.39 Billion |
Deferred Revenue Non Current | 302.5 Million | - | 319.7 Million | 319.7 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -27.9 Million | 364.5 Million | 293.1 Million | 293.1 Million | 378.1 Million | 305.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.69 Billion | 1.69 Billion | 1.99 Billion | 1.99 Billion | 1.99 Billion | 1.76 Billion |
Stock Holders Equity | 1.63 Billion | 1.63 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.69 Billion |
Common Stock | 54.6 Million | 54.6 Million | 54.5 Million | 54.5 Million | 54.5 Million | 54.4 Million |
Retained Earnings | 1.57 Billion | 1.57 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 1.63 Billion |
Accumulated other comprehensive income | 1.34 Billion | - | 1.66 Billion | 1.66 Billion | - | 1.42 Billion |
Common Stock Equity | 1.63 Billion | 1.63 Billion | 1.93 Billion | 1.93 Billion | 1.93 Billion | 1.69 Billion |
Capital Lease Obligation | 411.6 Million | 411.6 Million | 319.7 Million | 319.7 Million | 427.2 Million | 407 Million |
Total Investments | 106.4 Million | 106.4 Million | 108.9 Million | 108.9 Million | 6.7 Million | 103.8 Million |
Total Debt | 2.93 Billion | 2.93 Billion | 2.53 Billion | 2.53 Billion | 2.43 Billion | 3.02 Billion |
Net Debt | 1.41 Billion | 1.41 Billion | 1.36 Billion | 1.36 Billion | 1.25 Billion | 1.34 Billion |
MONDY
TEXRAIL
OGEN
ARCM
EQBBF
0KJQ