USD 0.33
(-2.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 4.96 Million | 14.75 Million | 28.23 Million | 18.68 Million | 19.75 Million | 22.04 Million |
Total Current Assets | 3.86 Million | 14.28 Million | 27.7 Million | 17.98 Million | 18.83 Million | 21.93 Million |
Cash And Short Term Investments | 3.48 Million | 11.42 Million | 27.26 Million | 17.63 Million | 18.26 Million | 20.2 Million |
Cash and Cash Equivalents | 3.48 Million | 11.42 Million | 27.26 Million | 17.63 Million | 18.26 Million | 20.2 Million |
Short Term Investments | - | 17.94 Thousand | - | - | - | - |
Net Receivables | - | - | 6987.00 | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 382.27 Thousand | 2.86 Million | 434.69 Thousand | 343.1 Thousand | 570.07 Thousand | 1.72 Million |
Total Non-Current Assets | 1.1 Million | 468.5 Thousand | 523.59 Thousand | 697.85 Thousand | 914.65 Thousand | 116.27 Thousand |
Net PPE | 9811.00 | 468.5 Thousand | 523.59 Thousand | 697.85 Thousand | 914.65 Thousand | 116.27 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.09 Million | -468.5 Thousand | -523.59 Thousand | -697.85 Thousand | -914.65 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.79 Million | 1.74 Million | 1.74 Million | 1.83 Million | 2.52 Million | 1.16 Million |
Total Current Liabilities | 1.79 Million | 1.59 Million | 1.44 Million | 1.34 Million | 1.85 Million | 1.16 Million |
Account Payables | 1.24 Million | 246.69 Thousand | 854.98 Thousand | 330.37 Thousand | 1.2 Million | 828.7 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 312.7 Thousand | 472.08 Thousand | 497.68 Thousand | 405.12 Thousand | 308.96 Thousand | 124.21 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 240.53 Thousand | 877.5 Thousand | 92.59 Thousand | 606.64 Thousand | 334.18 Thousand | 214.65 Thousand |
Total Non Current Liabilities | - | 152.43 Thousand | 299.52 Thousand | 493.79 Thousand | 670.69 Thousand | 952.91 Thousand |
Long-Term Debt | - | 152.43 Thousand | 299.52 Thousand | 493.79 Thousand | 670.69 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 952.91 Thousand |
Other Liabilities | - | - | - | - | - | -952.91 Thousand |
Total Equity | 3.16 Million | 13 Million | 26.48 Million | 16.84 Million | 17.23 Million | 20.88 Million |
Stock Holders Equity | 3.16 Million | 13 Million | 26.48 Million | 16.84 Million | 17.23 Million | 20.88 Million |
Common Stock | 3081.00 | 2025.00 | 116.39 Thousand | 91.76 Thousand | 46.12 Thousand | 29.43 Thousand |
Retained Earnings | -206.21 Million | -185.56 Million | -171.27 Million | -154.44 Million | -127.35 Million | -111.37 Million |
Accumulated other comprehensive income | -1.59 Million | - | - | - | - | -1.61 Million |
Common Stock Equity | 3.16 Million | 13 Million | 26.48 Million | 16.84 Million | 17.23 Million | 20.88 Million |
Capital Lease Obligation | 9811.00 | 356.88 Thousand | 493.79 Thousand | 670.69 Thousand | 835.78 Thousand | - |
Total Investments | - | 17.94 Thousand | - | - | - | - |
Total Debt | 312.7 Thousand | 624.52 Thousand | 797.2 Thousand | 898.91 Thousand | 979.65 Thousand | 124.21 Thousand |
Net Debt | -3.17 Million | -10.8 Million | -26.46 Million | -16.74 Million | -17.28 Million | -20.08 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 2.7 Million | 3.53 Million | 4.96 Million | 4.96 Million | 7.89 Million | 8.46 Million |
Total Current Assets | 1.61 Million | 2.44 Million | 3.86 Million | 3.86 Million | 7.81 Million | 8.09 Million |
Cash And Short Term Investments | 1.34 Million | 2.07 Million | 3.48 Million | 3.48 Million | 5.76 Million | 6.47 Million |
Cash and Cash Equivalents | 1.34 Million | 2.07 Million | 3.48 Million | 3.48 Million | 5.76 Million | 6.47 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | 35.1 Thousand | 13.16 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 270.33 Thousand | 371.21 Thousand | 382.27 Thousand | 382.27 Thousand | 2.01 Million | 1.61 Million |
Total Non-Current Assets | 1.09 Million | 1.09 Million | 1.1 Million | 1.1 Million | 85.33 Thousand | 365.65 Thousand |
Net PPE | - | - | 9811.00 | 9811.00 | 76.73 Thousand | 347.71 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.09 Million | 1.09 Million | 1.09 Million | 1.09 Million | 8600.00 | 17.94 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.38 Million | 908.68 Thousand | 1.79 Million | 1.79 Million | 1.4 Million | 1.2 Million |
Total Current Liabilities | 1.38 Million | 908.68 Thousand | 1.79 Million | 1.79 Million | 1.4 Million | 1.14 Million |
Account Payables | 1.18 Million | 695.79 Thousand | 1.24 Million | 1.24 Million | 808.93 Thousand | 590.57 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 126.84 Thousand | 322.51 Thousand | 322.51 Thousand | 517.75 Thousand | 190.24 Thousand |
Deferred Revenue | - | 1.00 | - | - | -808.93 Thousand | -590.57 Thousand |
Other Current Liabilities | 202.88 Thousand | 86.05 Thousand | 230.72 Thousand | 230.72 Thousand | 884.35 Thousand | 951.01 Thousand |
Total Non Current Liabilities | - | 781.84 Thousand | - | - | - | 65.75 Thousand |
Long-Term Debt | - | - | - | - | - | 65.75 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | 781.84 Thousand | - | - | - | - |
Other Liabilities | - | -781.84 Thousand | - | - | - | - |
Total Equity | 1.32 Million | 2.62 Million | 3.16 Million | 3.16 Million | 6.49 Million | 7.25 Million |
Stock Holders Equity | 1.32 Million | 2.62 Million | 3.16 Million | 3.16 Million | 6.49 Million | 7.25 Million |
Common Stock | 5581.00 | 4480.00 | 3081.00 | 3081.00 | 2549.00 | 2025.00 |
Retained Earnings | -210.97 Million | -208.66 Million | -206.21 Million | -206.21 Million | -193.47 Million | -191.45 Million |
Accumulated other comprehensive income | -1.59 Million | -1.59 Million | -3081.00 | -1.59 Million | -1.59 Million | -1.59 Million |
Common Stock Equity | 1.32 Million | 2.62 Million | 3.16 Million | 3.16 Million | 6.49 Million | 7.25 Million |
Capital Lease Obligation | - | - | 9811.00 | 9811.00 | 24.33 Thousand | 255.99 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | 126.84 Thousand | 322.51 Thousand | 322.51 Thousand | 517.75 Thousand | 255.99 Thousand |
Net Debt | -1.34 Million | -1.94 Million | -3.16 Million | -3.16 Million | -5.24 Million | -6.21 Million |
PSHZF
0H7R
SIYSIL
BVVBY
MONDY
TEXRAIL