USD 0.33
(-2.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 37.65 Thousand | 131.52 Thousand | 86.98 Thousand | - | - | - |
Cost of Revenue | 15.49 Million | 44.66 Thousand | 41.23 Thousand | 51.7 Thousand | 62.62 Thousand | 30.11 Thousand |
Gross Profit | -15.45 Million | 86.85 Thousand | 45.75 Thousand | -51.7 Thousand | -62.62 Thousand | -30.11 Thousand |
Operating Expenses | 5.45 Million | 14.55 Million | 15.85 Million | 26.64 Million | 15.87 Million | 9.99 Million |
Selling, General and Administrative Expenses | 5.45 Million | 4.47 Million | 5.27 Million | 4.53 Million | 3.75 Million | 4.02 Million |
Research and Development Expenses | 15.49 Million | 10.07 Million | 10.58 Million | 22.1 Million | 12.12 Million | 5.97 Million |
Other Expenses | -15.49 Million | 5140.00 | 1357.00 | 2400.00 | 1601.00 | 446.00 |
Cost and Expenses | 20.94 Million | 14.55 Million | 15.85 Million | 26.64 Million | 15.87 Million | 9.99 Million |
Operating Income | -20.9 Million | -14.41 Million | -15.77 Million | -26.64 Million | -15.87 Million | -9.99 Million |
Interest Expense | - | 15.1 Thousand | 15.75 Thousand | 10.68 Thousand | 7300.00 | 5786.00 |
Income Tax Expense | - | -127.23 Thousand | 16.42 Thousand | 12.48 Thousand | 7756.00 | -79.99 Thousand |
Earnings before Tax | -20.65 Million | -14.28 Million | -15.71 Million | -26.43 Million | -15.56 Million | -9.91 Million |
Net Income | -20.65 Million | -14.16 Million | -15.72 Million | -26.44 Million | -15.57 Million | -9.91 Million |
Earnings Per Share Basic | -9.18 | -7.05 | -8.36 | -28.07 | -22.10 | -45.62 |
Earnings Per Share Diluted | -9.18 | -7.05 | -8.36 | -28.07 | -22.10 | -45.62 |
Weighted Average Shares Outstanding | 2.24 Million | 2 Million | 1.88 Million | 942.18 Thousand | 704.73 Thousand | 217.31 Thousand |
Weighted Average Shares Outstanding (Diluted) | 2.24 Million | 2 Million | 1.88 Million | 942.18 Thousand | 704.73 Thousand | 217.31 Thousand |
Gross Margin | -410.40 | 0.66 | 0.53 | - | - | - |
EBIT Margin | -554.47 | -108.19 | -179.97 | - | - | - |
Profit Margin | -548.58 | -107.67 | -180.81 | - | - | - |
EBITDA | -20.87 Million | -14.22 Million | -15.65 Million | -26.36 Million | -15.49 Million | -9.87 Million |
Earnings Before Tax Margin | -555.20 | -109.61 | -181.30 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | 37.65 Thousand | -37.65 Thousand | 7466.00 | 13.16 Thousand |
Cost of Revenue | 906.77 Thousand | 663.41 Thousand | 27.39 Thousand | 11.04 Million | 4785.00 | 11.3 Thousand |
Gross Profit | -906.77 Thousand | -663.41 Thousand | 10.26 Thousand | -11.07 Million | 2681.00 | 1860.00 |
Operating Expenses | 2.3 Million | 2.46 Million | 10.64 Million | 2.52 Million | 2.09 Million | 3.1 Million |
Selling, General and Administrative Expenses | 1.39 Million | 1.79 Million | - | 1.75 Million | 1.33 Million | 1.11 Million |
Research and Development Expenses | 906.77 Thousand | 663.41 Thousand | - | 768.47 Thousand | 769.35 Thousand | 2 Million |
Other Expenses | -1.39 Million | - | - | -28.71 Thousand | 45.11 Thousand | 621.00 |
Cost and Expenses | 2.3 Million | 2.46 Million | 10.66 Million | 2.52 Million | 2.09 Million | 3.1 Million |
Operating Income | -2.3 Million | -2.46 Million | -10.66 Million | -2.52 Million | -2.09 Million | -3.1 Million |
Interest Expense | 1803.00 | 7085.00 | -30.59 Thousand | 12.23 Thousand | 14.17 Thousand | 843.00 |
Income Tax Expense | -6848.00 | -6848.00 | -1.00 | -4121.00 | 59.28 Thousand | 1464.00 |
Earnings before Tax | -2.3 Million | -2.45 Million | -20.65 Million | -12.74 Million | -2.01 Million | -3.05 Million |
Net Income | -2.3 Million | -2.45 Million | -20.65 Million | -12.74 Million | -2.01 Million | -3.05 Million |
Earnings Per Share Basic | -0.51 | -0.70 | - | -4.14 | -0.85 | -1.51 |
Earnings Per Share Diluted | -0.51 | -0.70 | - | -4.14 | -0.85 | -1.51 |
Weighted Average Shares Outstanding | 4.52 Million | 3.49 Million | 2.24 Million | 3.08 Million | 2.35 Million | 2.02 Million |
Weighted Average Shares Outstanding (Diluted) | 4.52 Million | 3.49 Million | 2.24 Million | 3.08 Million | 2.35 Million | 2.02 Million |
Gross Margin | - | - | 0.27 | 294.26 | 0.36 | 0.14 |
EBIT Margin | - | - | - | 67.00 | -267.07 | -230.83 |
Profit Margin | - | - | -548.58 | 338.55 | -269.61 | -231.75 |
EBITDA | -2.3 Million | -2.46 Million | - | -2.52 Million | -1.99 Million | -3.03 Million |
Earnings Before Tax Margin | - | - | -283.35 | 67.00 | -280.53 | -236.22 |
PSHZF
0H7R
SIYSIL
BVVBY
MONDY
TEXRAIL