USD 29.62
(-0.1%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.96 Billion | 10.84 Billion | 9.26 Billion | 8.36 Billion | 8.54 Billion | 8.04 Billion |
Total Current Assets | 3.92 Billion | 5.26 Billion | 2.92 Billion | 2.26 Billion | 2.18 Billion | 2.24 Billion |
Cash And Short Term Investments | 1.6 Billion | 1.07 Billion | 477 Million | 382 Million | 74 Million | 52 Million |
Cash and Cash Equivalents | 1.59 Billion | 1.06 Billion | 473 Million | 382 Million | 74 Million | 52 Million |
Short Term Investments | 14 Million | 4 Million | 4 Million | -292 Million | -317 Million | -261 Million |
Net Receivables | 970 Million | 1.22 Billion | 1.14 Billion | 1 Billion | 1.11 Billion | 1.19 Billion |
Inventory | 1.04 Billion | 1.35 Billion | 1.09 Billion | 849 Million | 984 Million | 968 Million |
Other Current Assets | 311 Million | 2.83 Billion | 205 Million | 23 Million | 20 Million | 34 Million |
Total Non-Current Assets | 6.04 Billion | 5.57 Billion | 6.34 Billion | 6.1 Billion | 6.35 Billion | 5.79 Billion |
Net PPE | 4.61 Billion | 4.16 Billion | 4.87 Billion | 4.64 Billion | 4.8 Billion | 4.34 Billion |
Good Will And Intangible Assets | 833 Million | 833 Million | 1 Billion | 993 Million | 1.02 Billion | 1.03 Billion |
Good Will | 765 Million | 769 Million | 926 Million | 923 Million | 948 Million | 942 Million |
Intangible Assets | 68 Million | 64 Million | 76 Million | 70 Million | 81 Million | 91 Million |
Long-Term Investments | 36 Million | 39 Million | 46 Million | 333 Million | 362 Million | 291 Million |
Tax Assets | 24 Million | 34 Million | 43 Million | 39 Million | 49 Million | 49 Million |
Other Non Current Assets | 529 Million | 505 Million | 379 Million | 101 Million | 111 Million | 85 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.86 Billion | 4.59 Billion | 4.37 Billion | 3.98 Billion | 4.15 Billion | 4.21 Billion |
Total Current Liabilities | 1.88 Billion | 2.12 Billion | 1.73 Billion | 1.39 Billion | 2.08 Billion | 1.66 Billion |
Account Payables | 633 Million | 1.52 Billion | 1.44 Billion | 1.11 Billion | 1.14 Billion | 1.18 Billion |
Tax Payables | 137 Million | 137 Million | 116 Million | 140 Million | 153 Million | 197 Million |
Short Term Debt | 559 Million | 102 Million | 124 Million | 128 Million | 780 Million | 268 Million |
Deferred Revenue | -17 Million | - | - | - | - | 197 Million |
Other Current Liabilities | 706 Million | 494 Million | 167 Million | 146 Million | 157 Million | 17 Million |
Total Non Current Liabilities | 1.98 Billion | 2.47 Billion | 2.63 Billion | 2.59 Billion | 2.07 Billion | 2.54 Billion |
Long-Term Debt | 1.46 Billion | 1.97 Billion | 2.1 Billion | 2.05 Billion | 1.49 Billion | 2 Billion |
Deferred Revenue Non Current | 186 Million | - | 232 Million | 215 Million | 225 Million | 234 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 19 Million | 195 Million | 18 Million | 52 Million | 53 Million | 60 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 6.09 Billion | 6.25 Billion | 4.88 Billion | 4.38 Billion | 4.38 Billion | 3.82 Billion |
Stock Holders Equity | 5.65 Billion | 5.79 Billion | 4.49 Billion | 4 Billion | 4.01 Billion | 3.48 Billion |
Common Stock | 97 Million | 97 Million | 97 Million | 97 Million | 97 Million | 542 Million |
Retained Earnings | 5.43 Billion | 5.89 Billion | 4.76 Billion | 3.9 Billion | 3.91 Billion | 2.94 Billion |
Accumulated other comprehensive income | 141 Million | -182 Million | -341 Million | -377 Million | -20 Million | -583 Million |
Common Stock Equity | 5.65 Billion | 5.79 Billion | 4.49 Billion | 4 Billion | 4.01 Billion | 3.48 Billion |
Capital Lease Obligation | 125 Million | 128 Million | 204 Million | 187 Million | 218 Million | 184 Million |
Total Investments | 36 Million | 43 Million | 50 Million | 41 Million | 45 Million | 30 Million |
Total Debt | 2.01 Billion | 2.07 Billion | 2.22 Billion | 2.17 Billion | 2.27 Billion | 2.27 Billion |
Net Debt | 427 Million | 1 Billion | 1.75 Billion | 1.79 Billion | 2.2 Billion | 2.21 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 9.43 Billion | 9.43 Billion | 9.96 Billion | 9.96 Billion | 9.96 Billion | 10.27 Billion |
Total Current Assets | 3.13 Billion | 3.13 Billion | 3.92 Billion | 3.92 Billion | 3.92 Billion | 4.55 Billion |
Cash And Short Term Investments | 426 Million | 426 Million | 1.6 Billion | 1.6 Billion | 1.59 Billion | 857 Million |
Cash and Cash Equivalents | 415 Million | 415 Million | 1.59 Billion | 1.59 Billion | 1.59 Billion | 857 Million |
Short Term Investments | 11 Million | 11 Million | 14 Million | 14 Million | 1 Million | -496 Million |
Net Receivables | 1.55 Billion | 1.55 Billion | 970 Million | 970 Million | 970 Million | 1.36 Billion |
Inventory | 1.13 Billion | 1.13 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.2 Billion |
Other Current Assets | 20 Million | 20 Million | 311 Million | 311 Million | 311 Million | 1.12 Billion |
Total Non-Current Assets | 6.29 Billion | 6.29 Billion | 6.04 Billion | 6.04 Billion | 6.04 Billion | 5.71 Billion |
Net PPE | 5.4 Billion | 5.4 Billion | 4.61 Billion | 4.61 Billion | 5.13 Billion | 4.31 Billion |
Good Will And Intangible Assets | 836 Million | 836 Million | 833 Million | 833 Million | 833 Million | 820 Million |
Good Will | 766 Million | 766 Million | 765 Million | 765 Million | 765 Million | 756 Million |
Intangible Assets | 70 Million | 70 Million | 68 Million | 68 Million | 68 Million | 64 Million |
Long-Term Investments | 35 Million | 35 Million | 36 Million | 36 Million | 36 Million | 539 Million |
Tax Assets | - | - | 24 Million | 24 Million | - | 34 Million |
Other Non Current Assets | 26 Million | 26 Million | 529 Million | 529 Million | 34 Million | 5 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.03 Billion | 4.03 Billion | 3.86 Billion | 3.86 Billion | 3.86 Billion | 4.21 Billion |
Total Current Liabilities | 1.51 Billion | 1.51 Billion | 1.88 Billion | 1.88 Billion | 1.88 Billion | 2.22 Billion |
Account Payables | 1.35 Billion | 1.35 Billion | 633 Million | 633 Million | 633 Million | 1.24 Billion |
Tax Payables | - | - | 137 Million | 137 Million | - | 109 Million |
Short Term Debt | 38 Million | 38 Million | 559 Million | 559 Million | 542 Million | 584 Million |
Deferred Revenue | - | - | -17 Million | -17 Million | - | - |
Other Current Liabilities | 128 Million | 128 Million | 706 Million | 706 Million | 706 Million | 397 Million |
Total Non Current Liabilities | 2.51 Billion | 2.51 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion | 1.98 Billion |
Long-Term Debt | 1.95 Billion | 1.95 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion | 1.46 Billion |
Deferred Revenue Non Current | - | - | 186 Million | 186 Million | - | 179 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 557 Million | 557 Million | 19 Million | 19 Million | 527 Million | 13 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.4 Billion | 5.4 Billion | 6.09 Billion | 6.09 Billion | 6.09 Billion | 6.06 Billion |
Stock Holders Equity | 4.92 Billion | 4.92 Billion | 5.65 Billion | 5.65 Billion | 5.65 Billion | 5.63 Billion |
Common Stock | 97 Million | 97 Million | 97 Million | 97 Million | 97 Million | 97 Million |
Retained Earnings | 4.66 Billion | 4.66 Billion | 5.43 Billion | 5.43 Billion | 5.43 Billion | 5.99 Billion |
Accumulated other comprehensive income | 181 Million | 181 Million | 141 Million | 141 Million | 141 Million | -444 Million |
Common Stock Equity | 4.92 Billion | 4.92 Billion | 5.65 Billion | 5.65 Billion | 5.65 Billion | 5.63 Billion |
Capital Lease Obligation | 132 Million | 132 Million | 125 Million | 125 Million | 125 Million | 129 Million |
Total Investments | 46 Million | 46 Million | 36 Million | 36 Million | 37 Million | 43 Million |
Total Debt | 1.99 Billion | 1.99 Billion | 2.01 Billion | 2.01 Billion | 2 Billion | 2.05 Billion |
Net Debt | 1.58 Billion | 1.58 Billion | 427 Million | 427 Million | 410 Million | 1.19 Billion |
TEXRAIL
OGEN
PSHZF
EQBBF
0KJQ
BVVBY