BluGlass Limited (BUGLF)
USD 0.03
(0.0%)
USD 0.03
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 4.61 Million | 1.14 Million | 417.28 Thousand | 272.95 Thousand | 451.53 Thousand | 298.05 Thousand |
| Cost of Revenue | 2.07 Million | 12.98 Million | 7.47 Million | 6.23 Million | 4.99 Million | 1.22 Million |
| Gross Profit | 2.54 Million | -11.84 Million | -7.05 Million | -5.96 Million | -4.53 Million | -926.7 Thousand |
| Operating Expenses | 11.35 Million | 8.04 Million | 1.83 Million | 1.7 Million | 1.69 Million | 9.36 Million |
| Selling, General and Administrative Expenses | 9.7 Million | 3.01 Million | 826.37 Thousand | 775.39 Thousand | 938.22 Thousand | 3.7 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.65 Million | -5.02 Million | -1 Million | -928.64 Thousand | -761 Thousand | -797.11 Thousand |
| Cost and Expenses | 13.42 Million | 21.02 Million | 9.3 Million | 7.94 Million | 6.68 Million | 10.58 Million |
| Operating Income | -8.81 Million | -19.88 Million | -8.88 Million | -7.66 Million | -6.23 Million | -4.09 Million |
| Interest Expense | 351.02 Thousand | 242.31 Thousand | 94 Thousand | 62.01 Thousand | 68.44 Thousand | - |
| Income Tax Expense | 132.89 Thousand | -8.28 Million | -2.3 Million | -2.5 Million | -2.04 Million | -1.46 Million |
| Earnings before Tax | -10 Million | -20.03 Million | -8.76 Million | -7.23 Million | -6.16 Million | -10.12 Million |
| Net Income | -10.13 Million | -11.75 Million | -6.45 Million | -4.72 Million | -4.12 Million | -10.12 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 1.62 Billion | 1.36 Billion | 1.05 Billion | 729.7 Million | 501.47 Million | 417.99 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.62 Billion | 1.36 Billion | 1.05 Billion | 729.7 Million | 501.47 Million | 418.34 Million |
| Gross Margin | 0.55 | -10.33 | -16.90 | -21.85 | -10.05 | -3.11 |
| EBIT Margin | -1.58 | -13.93 | -17.44 | -22.23 | -12.18 | -13.31 |
| Profit Margin | -2.20 | -10.25 | -15.47 | -17.32 | -9.14 | -33.97 |
| EBITDA | -7.28 Million | -7.5 Million | -6.88 Million | -4.08 Million | -4.82 Million | -7.87 Million |
| Earnings Before Tax Margin | -1.91 | -17.35 | -21.30 | -28.09 | -13.82 | -13.73 |
| Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 2.38 Million | 710.8 Thousand | 335.59 Thousand | 425.88 Thousand | 763.39 Thousand | 213.75 Thousand |
| Cost of Revenue | 5.24 Million | 3.68 Million | 298.54 Thousand | 3.39 Million | 8.64 Million | 208.31 Thousand |
| Gross Profit | -2.85 Million | -2.97 Million | 37.05 Thousand | -2.96 Million | -7.88 Million | 5442.00 |
| Operating Expenses | 1.68 Million | 2.65 Million | 1.71 Million | 4.21 Million | 5.35 Million | 2.51 Million |
| Selling, General and Administrative Expenses | -345.54 Thousand | 2.65 Million | 1.57 Million | 1.56 Million | - | 1.95 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -2.03 Million | 3002.24 | - | -2.65 Million | -3.34 Million | - |
| Cost and Expenses | 6.93 Million | 6.33 Million | 2 Million | 7.61 Million | 14 Million | 2.72 Million |
| Operating Income | -4.54 Million | -5.62 Million | -1.64 Million | -7.18 Million | -13.24 Million | -1.01 Million |
| Interest Expense | 110.65 Thousand | 125.95 Thousand | - | 94.15 Thousand | 161.38 Thousand | - |
| Income Tax Expense | -1.68 Million | -1.84 Million | 112.75 Thousand | -2.99 Million | -5.51 Million | - |
| Earnings before Tax | -4.65 Million | -5.71 Million | -1.71 Million | -7.25 Million | -13.34 Million | -2.13 Million |
| Net Income | -2.96 Million | -3.87 Million | -1.82 Million | -4.25 Million | -7.82 Million | -2.13 Million |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
| Weighted Average Shares Outstanding | 1.75 Billion | 1.53 Billion | 1.53 Billion | 1.43 Billion | 1.36 Billion | 1.44 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.75 Billion | 1.53 Billion | 1.53 Billion | 1.43 Billion | 1.36 Billion | 1.44 Billion |
| Gross Margin | -1.20 | -4.19 | 0.11 | -6.96 | -10.33 | 0.03 |
| EBIT Margin | -1.44 | -6.62 | -3.97 | -13.52 | - | -2.03 |
| Profit Margin | -1.25 | -5.44 | -5.44 | -9.99 | -10.25 | -9.99 |
| EBITDA | -3.43 Million | -4.7 Million | -1.33 Million | -5.75 Million | - | -434.08 Thousand |
| Earnings Before Tax Margin | -1.91 | -7.92 | -4.89 | -16.87 | -17.35 | -4.76 |
ALQWA
300102
PTOS
0021
SHANTAI
002027