Xiamen Changelight Co., Ltd. (300102.SZ)
CNY 11.57
(-1.28%)
CNY 11.57
(-1.28%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 2.38 Billion | 1.69 Billion | 1.87 Billion | 1.31 Billion | 1.03 Billion | 1.02 Billion |
| Cost of Revenue | 2.17 Billion | 1.41 Billion | 1.39 Billion | 1.22 Billion | 959.89 Million | 729.21 Million |
| Gross Profit | 215.74 Million | 281.41 Million | 480.79 Million | 88.36 Million | 79.35 Million | 300.34 Million |
| Operating Expenses | 207.83 Million | 230.52 Million | 211.36 Million | 150.56 Million | 143.41 Million | 62.31 Million |
| Selling, General and Administrative Expenses | 62.03 Million | 74.45 Million | 72.54 Million | 51.68 Million | 89.14 Million | 83.02 Million |
| Research and Development Expenses | 152.95 Million | 113.86 Million | 92.29 Million | 61.6 Million | 66.12 Million | 61.32 Million |
| Other Expenses | -7.15 Million | 1.34 Million | 6.61 Million | -23.15 Thousand | 1.15 Million | -1.38 Million |
| Cost and Expenses | 2.37 Billion | 1.64 Billion | 1.6 Billion | 1.37 Billion | 1.1 Billion | 791.52 Million |
| Operating Income | 7.91 Million | -69.43 Million | 203.38 Million | -297.58 Million | -329.6 Million | 210.02 Million |
| Interest Expense | 49.98 Million | 62.6 Million | 74.68 Million | 96.77 Million | 58.62 Million | 37.41 Million |
| Income Tax Expense | -21.58 Million | -16.78 Million | 17.4 Million | -49.62 Million | -49.75 Million | 28.6 Million |
| Earnings before Tax | 9.95 Million | -68.04 Million | 203.33 Million | -297.3 Million | -329.76 Million | 208.59 Million |
| Net Income | 31.6 Million | -50.35 Million | 186.83 Million | -246.9 Million | -279.96 Million | 179.98 Million |
| Earnings Per Share Basic | 0.03 | -0.06 | 0.26 | -0.35 | -0.40 | 0.26 |
| Earnings Per Share Diluted | 0.03 | -0.06 | 0.26 | -0.35 | -0.40 | 0.25 |
| Weighted Average Shares Outstanding | 1.05 Billion | 839.17 Million | 707.39 Million | 707.39 Million | 707.51 Million | 692.25 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.05 Billion | 839.17 Million | 707.39 Million | 707.39 Million | 707.51 Million | 719.94 Million |
| Gross Margin | 0.09 | 0.17 | 0.26 | 0.07 | 0.08 | 0.29 |
| EBIT Margin | 0.20 | 0.27 | 0.35 | 0.23 | 0.20 | 0.44 |
| Profit Margin | 0.01 | -0.03 | 0.10 | -0.19 | -0.27 | 0.17 |
| EBITDA | 485.83 Million | 389.11 Million | 670.58 Million | 192.14 Million | 10.04 Million | 438.99 Million |
| Earnings Before Tax Margin | 0.00 | -0.04 | 0.11 | -0.23 | -0.32 | 0.20 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 607.23 Million | 709.18 Million | 556.42 Million | 543.66 Million | 2.36 Billion | 681.31 Million |
| Cost of Revenue | 503.2 Million | 616.02 Million | 478.56 Million | 440.61 Million | 2.12 Billion | 586.63 Million |
| Gross Profit | 104.02 Million | 93.15 Million | 77.85 Million | 103.04 Million | 243.53 Million | 94.68 Million |
| Operating Expenses | 76.25 Million | 86.97 Million | 46.23 Million | 93.07 Million | 315.62 Million | 47.68 Million |
| Selling, General and Administrative Expenses | 90.28 Million | 45.4 Million | 36.68 Million | 44.23 Million | - | 61.75 Million |
| Research and Development Expenses | 40.94 Million | 30.02 Million | 34.32 Million | 33.15 Million | - | 30.86 Million |
| Other Expenses | -54.97 Million | -11.54 Million | 1.35 Million | -15.68 Million | -79.71 Million | 98.16 Thousand |
| Cost and Expenses | 579.46 Million | 703 Million | 524.79 Million | 533.68 Million | 2.43 Billion | 634.31 Million |
| Operating Income | 4.97 Million | 6.18 Million | 741.57 Thousand | 9.97 Million | -72.09 Million | 30.07 Million |
| Interest Expense | 13.82 Million | 13.7 Million | 14.96 Million | -35.61 Thousand | 49.98 Million | 11.26 Million |
| Income Tax Expense | -6.21 Million | -12.03 Million | 7.74 Million | -42.35 Million | -21.58 Million | 9.63 Million |
| Earnings before Tax | 5.78 Million | 30.79 Million | 2.09 Million | 74.51 Million | 13.74 Million | 30.17 Million |
| Net Income | 11.99 Million | 42.46 Million | -5.64 Million | 118.85 Million | 31.6 Million | 20.53 Million |
| Earnings Per Share Basic | 0.01 | 0.05 | -0.01 | 0.13 | - | 0.02 |
| Earnings Per Share Diluted | 0.01 | 0.05 | -0.01 | 0.13 | - | 0.02 |
| Weighted Average Shares Outstanding | 887.9 Million | 891.17 Million | 564.6 Million | 912.71 Million | 913.16 Million | 912.55 Million |
| Weighted Average Shares Outstanding (Diluted) | 887.9 Million | 891.17 Million | 564.6 Million | 912.71 Million | 913.16 Million | 912.55 Million |
| Gross Margin | 0.17 | 0.13 | 0.14 | 0.19 | 0.10 | 0.14 |
| EBIT Margin | 0.03 | 0.16 | 0.06 | 0.21 | - | 0.07 |
| Profit Margin | 0.02 | 0.06 | -0.01 | 0.22 | 0.01 | 0.03 |
| EBITDA | 19.6 Million | 116.97 Million | 32.33 Million | 115.51 Million | - | 47.32 Million |
| Earnings Before Tax Margin | 0.01 | 0.01 | 0.00 | 0.02 | -0.03 | 0.04 |
PTOS
CRVO
CRGX
002027
BUGLF
ALQWA