USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 166.28 Thousand | - | - | - | - | 238.35 Thousand |
Cost of Revenue | 99.31 Thousand | - | - | - | - | - |
Gross Profit | 66.97 Thousand | - | - | - | - | 238.35 Thousand |
Operating Expenses | 181.91 Thousand | 88.48 Thousand | 93.21 Thousand | 90.67 Thousand | 64.75 Thousand | 73.44 Thousand |
Selling, General and Administrative Expenses | 181.91 Thousand | 88.48 Thousand | 93.21 Thousand | 83.12 Thousand | 64.75 Thousand | 73.44 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | -7550.00 | - | - |
Cost and Expenses | 281.23 Thousand | 88.48 Thousand | 93.21 Thousand | 90.67 Thousand | 64.75 Thousand | 73.44 Thousand |
Operating Income | -114.94 Thousand | -88.48 Thousand | -93.21 Thousand | -90.68 Thousand | -64.76 Thousand | 164.91 Thousand |
Interest Expense | 32.91 Thousand | 32.23 Thousand | 30.71 Thousand | 14.17 Thousand | 29.56 Thousand | 27.04 Thousand |
Income Tax Expense | - | -1.00 | -62.49 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -148.42 Thousand | -177.52 Thousand | -119.83 Thousand | -104.75 Thousand | -44.86 Thousand | 137.91 Thousand |
Net Income | -148.42 Thousand | -177.52 Thousand | -119.83 Thousand | -104.75 Thousand | -44.86 Thousand | 137.91 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million |
Weighted Average Shares Outstanding (Diluted) | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million |
Gross Margin | 0.40 | - | - | - | - | 1.00 |
EBIT Margin | -0.69 | - | - | - | - | 0.69 |
Profit Margin | -0.89 | - | - | - | - | 0.58 |
EBITDA | -115.51 Thousand | -56.8 Thousand | - | -90.58 Thousand | -15.29 Thousand | 164.95 Thousand |
Earnings Before Tax Margin | -0.69 | - | - | - | - | 0.69 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 15.6 Thousand | 166.28 Thousand | 12.05 Thousand | 22.16 Thousand | 92.39 Thousand | 39.66 Thousand |
Cost of Revenue | 292.00 | 99.31 Thousand | 7927.00 | 23.6 Thousand | 49.85 Thousand | 17.92 Thousand |
Gross Profit | 15.31 Thousand | 66.97 Thousand | 4127.00 | -1435.00 | 42.54 Thousand | 21.74 Thousand |
Operating Expenses | 34.86 Thousand | 181.91 Thousand | 23.84 Thousand | 44.75 Thousand | 59.4 Thousand | 53.91 Thousand |
Selling, General and Administrative Expenses | 34.86 Thousand | - | 23.84 Thousand | 44.75 Thousand | 59.4 Thousand | 53.91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 640.00 | - | -3.00 | - | 643.00 |
Cost and Expenses | 35.15 Thousand | 281.22 Thousand | 31.77 Thousand | 68.35 Thousand | 109.26 Thousand | 71.83 Thousand |
Operating Income | -19.55 Thousand | -114.94 Thousand | -19.72 Thousand | -46.19 Thousand | -16.86 Thousand | -32.16 Thousand |
Interest Expense | 8398.00 | 32.91 Thousand | 8465.00 | 8352.00 | 8118.00 | 7976.00 |
Income Tax Expense | -19.55 Thousand | -167.89 Thousand | -43.81 Thousand | -46.19 Thousand | -8743.00 | 7976.00 |
Earnings before Tax | -35.59 Thousand | -148.42 Thousand | -46.47 Thousand | -34.75 Thousand | -41.44 Thousand | -25.76 Thousand |
Net Income | -35.59 Thousand | -148.42 Thousand | -46.47 Thousand | -34.75 Thousand | -41.44 Thousand | -25.76 Thousand |
Earnings Per Share Basic | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million |
Weighted Average Shares Outstanding (Diluted) | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million | 67.94 Million |
Gross Margin | 0.98 | 0.40 | 0.34 | -0.06 | 0.46 | 0.55 |
EBIT Margin | -1.25 | - | -1.64 | -2.08 | -0.18 | -0.79 |
Profit Margin | -2.28 | -0.89 | -3.86 | -1.57 | -0.45 | -0.65 |
EBITDA | -19.55 Thousand | - | -19.72 Thousand | -46.19 Thousand | -16.86 Thousand | -31.52 Thousand |
Earnings Before Tax Margin | -1.25 | -0.69 | -1.64 | -2.08 | -0.18 | -0.81 |
CRVO
CRGX
HXL
BUGLF
ALQWA
300102