Shantai Industries Limited (SHANTAI.BO)
INR 60.94
(0.0%)
INR 60.94
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 12.91 Million | 6 Million | 10.59 Million | 3.11 Million | 99.05 Million | 93.88 Million |
| Cost of Revenue | 12.45 Million | 5.16 Million | 9.27 Million | 2.53 Million | 95.78 Million | 88.19 Million |
| Gross Profit | 459.4 Thousand | 842 Thousand | 1.31 Million | 578 Thousand | 3.26 Million | 5.69 Million |
| Operating Expenses | 1.36 Million | 1.89 Million | 2.15 Million | 6.85 Million | 12.52 Million | 3.58 Million |
| Selling, General and Administrative Expenses | 1.36 Million | 855 Thousand | 1.1 Million | 3.72 Million | 1.56 Million | 1.73 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 274.7 Thousand | 226.3 Thousand | 202.2 Thousand | 347 Thousand | 315 Thousand | 237.9 Thousand |
| Cost and Expenses | 13.82 Million | 7.05 Million | 11.43 Million | 9.38 Million | 108.3 Million | 91.77 Million |
| Operating Income | -905 Thousand | -1.05 Million | -839 Thousand | -9.67 Million | -10.68 Million | -3.12 Million |
| Interest Expense | - | 128.4 Thousand | 35 Thousand | 1.15 Million | 813 Thousand | 253.33 Thousand |
| Income Tax Expense | - | -218 Thousand | -204 Thousand | 41 Thousand | -22.78 Thousand | 8.93 Million |
| Earnings before Tax | -631 Thousand | -957 Thousand | 218 Thousand | -9.98 Million | -990.18 Thousand | 31.1 Million |
| Net Income | -631 Thousand | -957 Thousand | 218 Thousand | -10.02 Million | -967.39 Thousand | 22.16 Million |
| Earnings Per Share Basic | -0.42 | -0.64 | 0.15 | -6.68 | -0.64 | 14.77 |
| Earnings Per Share Diluted | -0.42 | -0.64 | 0.15 | -6.68 | -0.64 | 14.77 |
| Weighted Average Shares Outstanding | 1.5 Million | 1.49 Million | 1.45 Million | 1.5 Million | 1.5 Million | 1.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Million | 1.49 Million | 1.45 Million | 1.5 Million | 1.5 Million | 1.5 Million |
| Gross Margin | 0.04 | 0.14 | 0.12 | 0.19 | 0.03 | 0.06 |
| EBIT Margin | -0.07 | -0.17 | -0.08 | -2.09 | -0.09 | 0.03 |
| Profit Margin | -0.05 | -0.16 | 0.02 | -3.22 | -0.01 | 0.24 |
| EBITDA | -894 Thousand | -1.03 Million | -808 Thousand | -8.76 Million | -9.08 Million | 31.84 Million |
| Earnings Before Tax Margin | -0.07 | -0.18 | -0.08 | -3.11 | -0.11 | -0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 42.26 Million | 5.72 Million | 12.91 Million | 12.91 Million | - | - |
| Cost of Revenue | 40.72 Million | 5.08 Million | 12.45 Million | 11.88 Million | - | 10.8 Thousand |
| Gross Profit | 1.54 Million | 638.5 Thousand | 459.6 Thousand | 1.02 Million | - | -10.8 Thousand |
| Operating Expenses | 824.8 Thousand | 422.7 Thousand | 1.36 Million | 510.1 Thousand | 558 Thousand | 273 Thousand |
| Selling, General and Administrative Expenses | 222.5 Thousand | 422.7 Thousand | - | 510.1 Thousand | 558 Thousand | 262.2 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 824.8 Thousand | 22.3 Thousand | 274.7 Thousand | 152.6 Thousand | 900.00 | 121.2 Thousand |
| Cost and Expenses | 41.55 Million | 5.51 Million | 13.82 Million | 12.4 Million | 558 Thousand | 273 Thousand |
| Operating Income | 717.1 Thousand | 215.8 Thousand | -905.4 Thousand | 519.2 Thousand | -558 Thousand | -273 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 249.1 Thousand | - | -157.09 Thousand | -100.00 | -3250.00 | 121.2 Thousand |
| Earnings before Tax | 966.2 Thousand | 238.1 Thousand | -630.8 Thousand | 671.8 Thousand | -557.1 Thousand | -151.8 Thousand |
| Net Income | 966.2 Thousand | 238.1 Thousand | -630.8 Thousand | 671.7 Thousand | -557.1 Thousand | -151.8 Thousand |
| Earnings Per Share Basic | 0.64 | 0.16 | - | 0.45 | -0.37 | -0.10 |
| Earnings Per Share Diluted | 0.64 | 0.16 | - | 0.45 | -0.37 | -0.10 |
| Weighted Average Shares Outstanding | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
| Weighted Average Shares Outstanding (Diluted) | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million | 1.5 Million |
| Gross Margin | 0.04 | 0.11 | 0.04 | 0.08 | - | - |
| EBIT Margin | 0.02 | 0.04 | - | 0.04 | - | - |
| Profit Margin | 0.02 | 0.04 | -0.05 | 0.05 | - | - |
| EBITDA | 968.3 Thousand | 217.9 Thousand | - | 519.2 Thousand | -558 Thousand | -141 Thousand |
| Earnings Before Tax Margin | 0.02 | 0.04 | -0.07 | 0.04 | - | - |
002027
BUGLF
ALQWA
8112
AUXIF
0021