Auxico Resources Canada Inc. (AUXIF)
USD 0.01
(-60.0%)
USD 0.01
(-60.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 448.04 Thousand | 768.54 Thousand | - | - | - | - |
| Cost of Revenue | 126.77 Thousand | 1.25 Million | - | - | - | - |
| Gross Profit | 321.27 Thousand | -483.69 Thousand | - | - | - | - |
| Operating Expenses | 321.27 Thousand | 4 Million | 1.04 Million | 1.75 Million | 1.94 Million | 1.71 Million |
| Selling, General and Administrative Expenses | 6.15 Million | 2.82 Million | 939.14 Thousand | 1.45 Million | 1.93 Million | 1.54 Million |
| Research and Development Expenses | - | - | - | - | - | 5085.00 |
| Other Expenses | - | -21.45 Thousand | -2810.00 | -12.64 Thousand | -57.74 Thousand | -3350.00 |
| Cost and Expenses | 9.61 Million | 5.25 Million | 1.04 Million | 1.75 Million | 1.94 Million | 1.71 Million |
| Operating Income | -9.16 Million | -4.48 Million | -1.04 Million | -1.75 Million | -1.94 Million | -1.71 Million |
| Interest Expense | 1.67 Million | 699.06 Thousand | 134.32 Thousand | 15 Thousand | 8860.00 | 7293.00 |
| Income Tax Expense | - | -70.97 Thousand | 15.92 Thousand | 29.04 Thousand | 38.78 Thousand | 20.22 Thousand |
| Earnings before Tax | 35.08 Million | -30.77 Million | -3.17 Million | -1.78 Million | -2.01 Million | -1.73 Million |
| Net Income | 35.08 Million | -30.7 Million | -3.19 Million | -1.81 Million | -2.05 Million | -1.75 Million |
| Earnings Per Share Basic | 0.48 | -0.56 | -0.07 | -0.04 | -0.06 | -0.05 |
| Earnings Per Share Diluted | 0.48 | -0.56 | -0.07 | -0.04 | -0.06 | -0.05 |
| Weighted Average Shares Outstanding | 73.09 Million | 54.81 Million | 44.88 Million | 42.69 Million | 36.1 Million | 35.81 Million |
| Weighted Average Shares Outstanding (Diluted) | 73.76 Million | 54.81 Million | 44.88 Million | 42.69 Million | 36.1 Million | 35.81 Million |
| Gross Margin | 0.72 | -0.63 | - | - | - | - |
| EBIT Margin | -20.55 | -5.83 | - | - | - | - |
| Profit Margin | 78.31 | -39.95 | - | - | - | - |
| EBITDA | -9.2 Million | -4.48 Million | - | - | - | - |
| Earnings Before Tax Margin | -20.45 | -5.83 | - | - | - | - |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | - | 90.57 Thousand | 173.51 Thousand | 448.04 Thousand | 366.04 Thousand | 82 Thousand |
| Cost of Revenue | 9704.00 | - | - | -321.27 Thousand | -239.27 Thousand | 9705.00 |
| Gross Profit | -9704.00 | 90.57 Thousand | 173.51 Thousand | 769.32 Thousand | 605.32 Thousand | 72.29 Thousand |
| Operating Expenses | 703.23 Thousand | 1.06 Million | 1.49 Million | 9.76 Million | 2.84 Million | 4.02 Million |
| Selling, General and Administrative Expenses | 703.23 Thousand | 743.08 Thousand | 1.17 Million | - | 1.49 Million | 2.71 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -30.00 | 51.26 Thousand | -490.00 | -1.25 Million | -1.2 Million | - |
| Cost and Expenses | 703.23 Thousand | 1.06 Million | 1.49 Million | 9.44 Million | 2.6 Million | 3.94 Million |
| Operating Income | -703.23 Thousand | -828.27 Thousand | -1.22 Million | -9.24 Million | -2.41 Million | -3.93 Million |
| Interest Expense | 599.68 Thousand | 631.39 Thousand | 622.16 Thousand | 1.67 Million | 850.33 Thousand | 356.21 Thousand |
| Income Tax Expense | -4.00 | 776.18 Thousand | 715.68 Thousand | 1.86 Million | 1.03 Million | 355.93 Thousand |
| Earnings before Tax | -2.13 Million | 7.09 Million | 9.47 Million | 35.08 Million | 32 Million | -6.41 Million |
| Net Income | -2.13 Million | 7.09 Million | 9.47 Million | 35.08 Million | 32 Million | -6.41 Million |
| Earnings Per Share Basic | -0.03 | 0.09 | 0.13 | - | 0.45 | -0.09 |
| Earnings Per Share Diluted | -0.03 | 0.09 | 0.12 | - | 0.45 | -0.09 |
| Weighted Average Shares Outstanding | 80.69 Million | 75.99 Million | 73.48 Million | 68.9 Million | 71.59 Million | 70.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 80.69 Million | 80.53 Million | 81.41 Million | 73.76 Million | 71.59 Million | 70.94 Million |
| Gross Margin | - | 1.00 | 1.00 | 1.72 | 1.65 | 0.88 |
| EBIT Margin | - | -9.04 | -6.98 | - | -6.93 | -46.24 |
| Profit Margin | - | 78.38 | 54.60 | 78.31 | 87.43 | -78.23 |
| EBITDA | -703.23 Thousand | -818.56 Thousand | -1.21 Million | - | -2.53 Million | -3.79 Million |
| Earnings Before Tax Margin | - | -9.14 | -7.04 | -20.63 | -6.59 | -48.02 |
0021
SHANTAI
002027
SPELS
RATHF
8112