USD 0.06
(1.64%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 3407.00 | 35.56 Thousand | 8054.00 | 62.1 Thousand | 15.91 Thousand | - |
Cost of Revenue | 1149.00 | 13.56 Thousand | 3505.00 | 71.41 Thousand | 22.92 Thousand | - |
Gross Profit | 2258.00 | 21.99 Thousand | 4549.00 | -9310.00 | -7006.00 | - |
Operating Expenses | 4.1 Million | 987.57 Thousand | 4.02 Million | -3.02 Million | 7.18 Million | 6.61 Million |
Selling, General and Administrative Expenses | 4.02 Million | 984.33 Thousand | 4.01 Million | -3.02 Million | 7.18 Million | 6.6 Million |
Research and Development Expenses | - | - | - | - | - | 7500.00 |
Other Expenses | 81.7 Thousand | 3244.00 | 2797.00 | -76 Thousand | 3346.00 | 1739.00 |
Cost and Expenses | 4.1 Million | 1 Million | 4.02 Million | -2.95 Million | 7.2 Million | 6.61 Million |
Operating Income | -4.02 Million | -965.57 Thousand | -4.01 Million | 3.01 Million | -7.19 Million | -6.61 Million |
Interest Expense | 197.00 | - | 535.68 Thousand | 357.47 Thousand | 419 Thousand | 27.65 Thousand |
Income Tax Expense | 95.37 Thousand | - | 89.59 Thousand | 433.47 Thousand | 419 Thousand | 36.9 Thousand |
Earnings before Tax | -4.11 Million | -965.57 Thousand | -4.64 Million | 2.58 Million | -7.6 Million | -6.67 Million |
Net Income | -4.21 Million | -965.57 Thousand | -4.64 Million | 2.58 Million | -7.6 Million | -6.67 Million |
Earnings Per Share Basic | -0.45 | -0.17 | -1.76 | 1.92 | -9.67 | -21.76 |
Earnings Per Share Diluted | -0.45 | -0.17 | -1.76 | 1.92 | -9.67 | -21.76 |
Weighted Average Shares Outstanding | 9.35 Million | 5.73 Million | 2.64 Million | 1.34 Million | 786.85 Thousand | 306.99 Thousand |
Weighted Average Shares Outstanding (Diluted) | 9.36 Million | 5.73 Million | 2.64 Million | 1.34 Million | 786.85 Thousand | 306.99 Thousand |
Gross Margin | 0.66 | 0.62 | 0.56 | -0.15 | -0.44 | - |
EBIT Margin | -1199.69 | -27.06 | -498.23 | 47.37 | -451.49 | - |
Profit Margin | -1236.16 | -27.15 | -576.21 | 41.56 | -478.02 | - |
EBITDA | -4.08 Million | -962.33 Thousand | -4.01 Million | 2.94 Million | -7.18 Million | -6.61 Million |
Earnings Before Tax Margin | -1180.12 | -27.15 | -498.57 | 48.54 | -451.70 | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | 188.24 Thousand | 89.01 Thousand | 92.86 Thousand | 3407.00 | - | 346.00 |
Cost of Revenue | 117.21 Thousand | 78.66 Thousand | 46.43 Thousand | 1149.00 | 65.00 | 46.66 Thousand |
Gross Profit | 71.03 Thousand | 10.34 Thousand | 46.43 Thousand | 2258.00 | -65.00 | -46.32 Thousand |
Operating Expenses | 538.53 Thousand | 453.71 Thousand | 1.02 Million | 4.1 Million | 1.13 Million | 965.91 Thousand |
Selling, General and Administrative Expenses | 538.53 Thousand | 453.71 Thousand | 947.6 Thousand | - | 1.13 Million | 965.91 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 537.00 | 81.7 Thousand | 81.7 Thousand | 65.02 Thousand | 70.99 Thousand |
Cost and Expenses | 655.74 Thousand | 532.38 Thousand | 982.87 Thousand | 4.1 Million | 1.13 Million | 1.01 Million |
Operating Income | -467.5 Thousand | -443.37 Thousand | -901.17 Thousand | -4.02 Million | -1.13 Million | -1.01 Million |
Interest Expense | - | -2750.00 | -181.00 | 197.00 | 447.00 | -250.00 |
Income Tax Expense | - | -2750.00 | -30.13 Thousand | 95.37 Thousand | 30.74 Thousand | -250.00 |
Earnings before Tax | -464.91 Thousand | -440.62 Thousand | -997.62 Thousand | -4.11 Million | -1.13 Million | -1.01 Million |
Net Income | -464.91 Thousand | -437.87 Thousand | -967.49 Thousand | -4.21 Million | -1.16 Million | -1.01 Million |
Earnings Per Share Basic | -0.05 | -0.04 | -0.10 | - | -0.14 | -0.13 |
Earnings Per Share Diluted | -0.05 | -0.04 | -0.10 | - | -0.14 | -0.13 |
Weighted Average Shares Outstanding | 10.16 Million | 10.1 Million | 9.36 Million | 9.35 Million | 8.35 Million | 7.81 Million |
Weighted Average Shares Outstanding (Diluted) | 10.16 Million | 10.1 Million | 9.36 Million | 9.36 Million | 8.35 Million | 7.81 Million |
Gross Margin | 0.38 | 0.12 | 0.50 | 0.66 | - | -133.88 |
EBIT Margin | -2.38 | -4.75 | -10.58 | - | - | -2879.59 |
Profit Margin | -2.47 | -4.92 | -10.42 | -1236.16 | - | -2924.08 |
EBITDA | -448.21 Thousand | -422.48 Thousand | -982.87 Thousand | - | -1.13 Million | -996.33 Thousand |
Earnings Before Tax Margin | -2.48 | -4.98 | -9.70 | -1180.12 | - | -2925.53 |
CO
INCY
4956
BLDP
TWFG
6912