USD 1.52
(-5.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 102.36 Million | 83.8 Million | 104.5 Million | 103.87 Million | 106.32 Million | 96.58 Million |
Cost of Revenue | 124.19 Million | 96.88 Million | 90.49 Million | 82.89 Million | 83.73 Million | 66.91 Million |
Gross Profit | -21.83 Million | -13.08 Million | 14.01 Million | 20.98 Million | 22.59 Million | 29.67 Million |
Operating Expenses | 141.07 Million | 145.8 Million | 101.98 Million | 62.14 Million | 48.38 Million | 50.21 Million |
Selling, General and Administrative Expenses | 38.98 Million | 41.79 Million | 37.88 Million | 25.12 Million | 21.45 Million | 23.17 Million |
Research and Development Expenses | 98.3 Million | 95.95 Million | 62.16 Million | 35.51 Million | 26.92 Million | 27.03 Million |
Other Expenses | 3.78 Million | 8.05 Million | 1.94 Million | 1.5 Million | -111 Thousand | -62 Thousand |
Cost and Expenses | 265.27 Million | 145.8 Million | 192.47 Million | 145.03 Million | 132.11 Million | 117.12 Million |
Operating Income | -162.9 Million | -158.89 Million | -87.97 Million | -41.15 Million | -25.78 Million | -20.79 Million |
Interest Expense | 1.21 Million | 1.27 Million | 1.29 Million | 1.3 Million | 1.43 Million | 503 Thousand |
Income Tax Expense | 158 Thousand | -3.53 Million | -216 Thousand | 130 Thousand | 20 Thousand | 370 Thousand |
Earnings before Tax | -144.05 Million | -177.03 Million | -114.61 Million | -49.33 Million | -39.03 Million | -26.95 Million |
Net Income | -177.71 Million | -173.49 Million | -114.39 Million | -49.46 Million | -39.05 Million | -27.32 Million |
Earnings Per Share Basic | -0.61 | -0.58 | -0.39 | -0.20 | -0.17 | -0.15 |
Earnings Per Share Diluted | -0.61 | -0.58 | -0.39 | -0.20 | -0.17 | -0.15 |
Weighted Average Shares Outstanding | 298.66 Million | 298.09 Million | 295.29 Million | 248.48 Million | 232.82 Million | 185.83 Million |
Weighted Average Shares Outstanding (Diluted) | 298.66 Million | 298.09 Million | 295.29 Million | 248.48 Million | 232.82 Million | 185.83 Million |
Gross Margin | -0.21 | -0.16 | 0.13 | 0.20 | 0.21 | 0.31 |
EBIT Margin | -1.19 | -1.78 | -0.91 | -0.44 | -0.28 | -0.17 |
Profit Margin | -1.74 | -2.07 | -1.09 | -0.48 | -0.37 | -0.28 |
EBITDA | -122.26 Million | -145.1 Million | -86.65 Million | -40.2 Million | -26.32 Million | -20.34 Million |
Earnings Before Tax Margin | -1.59 | -1.90 | -0.84 | -0.40 | -0.24 | -0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.99 Million | 14.38 Million | 104.24 Million | 47.41 Million | 27.57 Million | 15.3 Million |
Cost of Revenue | 23.55 Million | 22 Million | 135.17 Million | 60.08 Million | 30.38 Million | 18.49 Million |
Gross Profit | -7.55 Million | -7.61 Million | -30.92 Million | -12.66 Million | -2.81 Million | -3.18 Million |
Operating Expenses | 33.49 Million | 34.15 Million | 133.95 Million | 28.53 Million | 36.07 Million | 37.67 Million |
Selling, General and Administrative Expenses | 9.97 Million | 10.75 Million | - | 9.16 Million | 11.03 Million | 10.33 Million |
Research and Development Expenses | 23.52 Million | 23.39 Million | - | 19.36 Million | 25.04 Million | 27.23 Million |
Other Expenses | 174 Thousand | - | - | - | - | - |
Cost and Expenses | 57.05 Million | 56.16 Million | 269.12 Million | 88.61 Million | 66.46 Million | 56.16 Million |
Operating Income | -41.05 Million | -41.77 Million | -164.88 Million | -41.19 Million | -39.09 Million | -40.7 Million |
Interest Expense | 590 Thousand | 431 Thousand | 1.12 Million | 275.4 Thousand | 291 Thousand | 264 Thousand |
Income Tax Expense | 67.98 Thousand | 34.84 Thousand | 160.89 Thousand | 41.1 Thousand | 20 Thousand | 98 Thousand |
Earnings before Tax | -30.92 Million | -40.01 Million | -136.37 Million | -13.72 Million | -62.43 Million | -29.99 Million |
Net Income | -31.45 Million | -41.1 Million | -180.97 Million | -52.66 Million | -62.45 Million | -30.09 Million |
Earnings Per Share Basic | -0.11 | -0.14 | - | -0.18 | -0.21 | -0.10 |
Earnings Per Share Diluted | -0.11 | -0.14 | - | -0.18 | -0.21 | -0.10 |
Weighted Average Shares Outstanding | 299.39 Million | 299.01 Million | 298.66 Million | 298.82 Million | 298.7 Million | 298.67 Million |
Weighted Average Shares Outstanding (Diluted) | 299.39 Million | 299.01 Million | 298.66 Million | 298.82 Million | 298.7 Million | 298.67 Million |
Gross Margin | -0.47 | -0.53 | -0.30 | -0.27 | -0.10 | -0.21 |
EBIT Margin | -2.33 | -2.67 | - | -0.80 | -1.44 | -2.51 |
Profit Margin | -1.97 | -2.86 | -1.74 | -1.11 | -2.26 | -1.97 |
EBITDA | -37.3 Million | -38.4 Million | - | -37.92 Million | -39.8 Million | -38.46 Million |
Earnings Before Tax Margin | -2.57 | -2.90 | -1.58 | -0.87 | -1.42 | -2.66 |
TWFG
6912
BSPK
PRRSF
DCBO
TCLCONS