USD 0.11
(73.62%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 409.59 Thousand | 559.65 Thousand | 166.24 Thousand | 79.42 Thousand | 219.78 Thousand | 155.63 Thousand |
Total Current Assets | 111.73 Thousand | 205.12 Thousand | 132.5 Thousand | 37.6 Thousand | 174.62 Thousand | 107.12 Thousand |
Cash And Short Term Investments | 24.43 Thousand | 148.22 Thousand | 126.6 Thousand | 10.34 Thousand | 79.78 Thousand | 87.17 Thousand |
Cash and Cash Equivalents | 24.43 Thousand | 148.22 Thousand | 126.6 Thousand | 10.34 Thousand | 79.78 Thousand | 87.17 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 3636.00 | 3585.00 | 6452.00 | 2004.00 | - |
Inventory | 90 Thousand | 46.82 Thousand | - | 3171.00 | 61.85 Thousand | - |
Other Current Assets | - | 6439.00 | 2319.00 | 17.63 Thousand | 30.97 Thousand | 19.95 Thousand |
Total Non-Current Assets | 297.85 Thousand | 354.52 Thousand | 33.74 Thousand | 41.82 Thousand | 45.16 Thousand | 48.51 Thousand |
Net PPE | 285.85 Thousand | 342.52 Thousand | - | - | - | - |
Good Will And Intangible Assets | - | - | 33.74 Thousand | 41.82 Thousand | 45.16 Thousand | 48.51 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 33.74 Thousand | 41.82 Thousand | 45.16 Thousand | 48.51 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12 Thousand | 12 Thousand | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.08 Million | 500.37 Thousand | 679.91 Thousand | 111.05 Thousand | 647.32 Thousand | 427.73 Thousand |
Total Current Liabilities | 865.64 Thousand | 220 Thousand | 679.91 Thousand | 111.05 Thousand | 566.17 Thousand | 234.57 Thousand |
Account Payables | - | - | - | - | - | 36.52 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 479.83 Thousand | 62.27 Thousand | 620 Thousand | 50.00 | 460.75 Thousand | 153.05 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 385.81 Thousand | 157.72 Thousand | 59.91 Thousand | 111 Thousand | 105.42 Thousand | 45 Thousand |
Total Non Current Liabilities | 216.03 Thousand | 280.36 Thousand | 620 Thousand | 50.00 | 81.15 Thousand | 193.16 Thousand |
Long-Term Debt | 216.03 Thousand | 280.36 Thousand | - | - | 81.15 Thousand | 193.16 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 620 Thousand | 50.00 | - | - |
Other Liabilities | - | - | -620 Thousand | -50.00 | - | - |
Total Equity | -672.09 Thousand | 59.27 Thousand | -513.66 Thousand | -31.63 Thousand | -427.54 Thousand | - |
Stock Holders Equity | -672.09 Thousand | 59.27 Thousand | -513.66 Thousand | -31.63 Thousand | -427.54 Thousand | -272.1 Thousand |
Common Stock | 9944.00 | 299.18 Thousand | 194.38 Thousand | 78.15 Thousand | 42.9 Thousand | 26.82 Thousand |
Retained Earnings | -23.88 Million | -19.76 Million | -18.77 Million | -14.13 Million | -16.71 Million | -9.1 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -672.09 Thousand | 59.27 Thousand | -513.66 Thousand | -31.63 Thousand | -427.54 Thousand | -272.1 Thousand |
Capital Lease Obligation | 280.36 Thousand | 340.14 Thousand | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 695.86 Thousand | 342.64 Thousand | 620 Thousand | 50.00 | 541.9 Thousand | 346.21 Thousand |
Net Debt | 671.43 Thousand | 194.41 Thousand | 493.39 Thousand | -10.29 Thousand | 462.11 Thousand | 259.04 Thousand |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Total Assets | 448.28 Thousand | 478.5 Thousand | 409.59 Thousand | 409.59 Thousand | 369.63 Thousand | 404.62 Thousand |
Total Current Assets | 137.85 Thousand | 148.78 Thousand | 111.73 Thousand | 111.73 Thousand | 54.02 Thousand | 73.82 Thousand |
Cash And Short Term Investments | 1947.00 | 4365.00 | 24.43 Thousand | 24.43 Thousand | 10.85 Thousand | 24.57 Thousand |
Cash and Cash Equivalents | 1947.00 | 4365.00 | 24.43 Thousand | 24.43 Thousand | 10.85 Thousand | 24.57 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 42.31 Thousand | 46.48 Thousand | - | - | 20.68 Thousand | 23.9 Thousand |
Inventory | 42.36 Thousand | 13.01 Thousand | 90 Thousand | 90 Thousand | 75 Thousand | 75 Thousand |
Other Current Assets | 51.23 Thousand | 84.92 Thousand | - | - | 22.48 Thousand | -49.66 Thousand |
Total Non-Current Assets | 310.43 Thousand | 329.72 Thousand | 297.85 Thousand | 297.85 Thousand | 315.61 Thousand | 330.8 Thousand |
Net PPE | 288.43 Thousand | 307.72 Thousand | 285.85 Thousand | 285.85 Thousand | 302.19 Thousand | 318.08 Thousand |
Good Will And Intangible Assets | 10 Thousand | 10 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 10 Thousand | 10 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 12 Thousand | 12 Thousand | 12 Thousand | 12 Thousand | 13.41 Thousand | 12.71 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.79 Million | 1.44 Million | 1.08 Million | 1.08 Million | 750.6 Thousand | 544.72 Thousand |
Total Current Liabilities | 758.06 Thousand | 1.24 Million | 865.64 Thousand | 865.64 Thousand | 519.17 Thousand | 296.81 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 100.28 Thousand | 756.83 Thousand | 479.83 Thousand | 479.83 Thousand | 224.33 Thousand | 62.79 Thousand |
Deferred Revenue | 9896.00 | - | - | - | - | - |
Other Current Liabilities | 647.88 Thousand | 492.07 Thousand | 385.81 Thousand | 385.81 Thousand | 294.84 Thousand | 234.02 Thousand |
Total Non Current Liabilities | 1.03 Million | 199.88 Thousand | 216.03 Thousand | 216.03 Thousand | 231.43 Thousand | 247.9 Thousand |
Long-Term Debt | 1.03 Million | 199.88 Thousand | 216.03 Thousand | 216.03 Thousand | 231.43 Thousand | 247.9 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -1.34 Million | -970.28 Thousand | -672.09 Thousand | -672.09 Thousand | -380.96 Thousand | -140.09 Thousand |
Stock Holders Equity | -1.34 Million | -970.28 Thousand | -672.09 Thousand | -672.09 Thousand | -380.96 Thousand | -140.09 Thousand |
Common Stock | 10.16 Thousand | 10.16 Thousand | 9944.00 | 9944.00 | 380.07 Thousand | 368.07 Thousand |
Retained Earnings | -24.78 Million | -24.32 Million | -23.88 Million | -23.88 Million | -22.88 Million | -21.75 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | -1.34 Million | -970.28 Thousand | -672.09 Thousand | -672.09 Thousand | -380.96 Thousand | -140.09 Thousand |
Capital Lease Obligation | 247.9 Thousand | 264.21 Thousand | 280.36 Thousand | 280.36 Thousand | 295.76 Thousand | 310.7 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.13 Million | 956.71 Thousand | 695.86 Thousand | 695.86 Thousand | 455.76 Thousand | 310.7 Thousand |
Net Debt | 1.13 Million | 952.35 Thousand | 671.43 Thousand | 671.43 Thousand | 444.9 Thousand | 286.13 Thousand |
CO
INCY
4956
BLDP
TWFG
6912