USD 27.84
(-4.84%)
Breakdown | 2023 | 2022 |
---|---|---|
Total Assets | 115.43 Million | 114.15 Million |
Total Current Assets | 75.1 Million | 88.71 Million |
Cash And Short Term Investments | 39.29 Million | 22.33 Million |
Cash and Cash Equivalents | 39.29 Million | 22.33 Million |
Short Term Investments | - | - |
Net Receivables | 25.06 Million | 20.64 Million |
Inventory | 9.19 Million | 44.66 Million |
Other Current Assets | 1.55 Million | 1.07 Million |
Total Non-Current Assets | 40.32 Million | 25.43 Million |
Net PPE | 3.05 Million | 2.92 Million |
Good Will And Intangible Assets | 36.43 Million | 21.35 Million |
Good Will | - | - |
Intangible Assets | 36.43 Million | 21.35 Million |
Long-Term Investments | - | - |
Tax Assets | - | - |
Other Non Current Assets | 837 Thousand | 1.16 Million |
Other Assets | - | - |
Total Liabilities | 84.38 Million | 56.36 Million |
Total Current Liabilities | 34.91 Million | 46.33 Million |
Account Payables | 14.05 Million | 9.71 Million |
Tax Payables | - | - |
Short Term Debt | 3.31 Million | 3.27 Million |
Deferred Revenue | 5.36 Million | - |
Other Current Liabilities | 12.17 Million | 33.34 Million |
Total Non Current Liabilities | 49.47 Million | 10.03 Million |
Long-Term Debt | 48.43 Million | 10.03 Million |
Deferred Revenue Non Current | - | - |
Deferred Tax Liabilities Non Current | - | - |
Other Non Current Liabilities | 1.03 Million | - |
Other Liabilities | - | - |
Total Equity | 31.05 Million | 57.78 Million |
Stock Holders Equity | 31.05 Million | 57.78 Million |
Common Stock | 632 Thousand | 632 Thousand |
Retained Earnings | 4.8 Million | 32.18 Million |
Accumulated other comprehensive income | 500 Thousand | -140 Thousand |
Common Stock Equity | 31.05 Million | 57.78 Million |
Capital Lease Obligation | 2.4 Million | 2.3 Million |
Total Investments | - | - |
Total Debt | 51.75 Million | 13.3 Million |
Net Debt | 12.45 Million | -9.02 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|
Total Assets | 157.21 Million | 146.04 Million | 115.43 Million |
Total Current Assets | 75.35 Million | 61.25 Million | 75.1 Million |
Cash And Short Term Investments | 25.75 Million | 22.55 Million | 39.29 Million |
Cash and Cash Equivalents | 25.75 Million | 22.55 Million | 39.29 Million |
Short Term Investments | - | - | - |
Net Receivables | 32 Million | 25.81 Million | 25.06 Million |
Inventory | 16.67 Million | 11.59 Million | 9.19 Million |
Other Current Assets | 911 Thousand | 1.29 Million | 1.55 Million |
Total Non-Current Assets | 81.86 Million | 84.78 Million | 40.32 Million |
Net PPE | 3.27 Million | 3.51 Million | 3.05 Million |
Good Will And Intangible Assets | 77.79 Million | 80.42 Million | 36.43 Million |
Good Will | - | - | - |
Intangible Assets | 77.79 Million | 80.42 Million | 36.43 Million |
Long-Term Investments | - | - | - |
Tax Assets | - | - | - |
Other Non Current Assets | 801 Thousand | 853 Thousand | 837 Thousand |
Other Assets | - | - | - |
Total Liabilities | 89.7 Million | 80.71 Million | 84.38 Million |
Total Current Liabilities | 41.04 Million | 31.16 Million | 34.91 Million |
Account Payables | 15.3 Million | 13.57 Million | 14.05 Million |
Tax Payables | - | - | - |
Short Term Debt | 3.06 Million | 3.27 Million | 3.31 Million |
Deferred Revenue | 583 Thousand | 527 Thousand | 5.36 Million |
Other Current Liabilities | 22.1 Million | 13.78 Million | 12.17 Million |
Total Non Current Liabilities | 48.65 Million | 49.54 Million | 49.47 Million |
Long-Term Debt | 47.6 Million | 48.3 Million | 48.43 Million |
Deferred Revenue Non Current | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - |
Other Non Current Liabilities | 1.05 Million | 1.24 Million | 1.03 Million |
Other Liabilities | - | - | - |
Total Equity | 67.51 Million | 241.42 Million | 31.05 Million |
Stock Holders Equity | 67.51 Million | 65.32 Million | 31.05 Million |
Common Stock | 660 Thousand | 660 Thousand | 632 Thousand |
Retained Earnings | 11.25 Million | 9.01 Million | 4.8 Million |
Accumulated other comprehensive income | 467 Thousand | 523 Thousand | 500 Thousand |
Common Stock Equity | 67.51 Million | 65.32 Million | 31.05 Million |
Capital Lease Obligation | 2.67 Million | 2.89 Million | 2.4 Million |
Total Investments | - | - | - |
Total Debt | 50.67 Million | 51.58 Million | 51.75 Million |
Net Debt | 24.91 Million | 29.02 Million | 12.45 Million |
6912
BSPK
CO
DCBO
TCLCONS
BLDP