EUR 0.52
(3.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.34 Billion | 31.69 Billion | 30.52 Billion | 30.5 Billion | 35.94 Billion | 42.64 Billion |
Total Current Assets | 11.92 Billion | 8.91 Billion | 9.47 Billion | 9.76 Billion | 12.64 Billion | 18.45 Billion |
Cash And Short Term Investments | 1.05 Billion | 2.51 Billion | 2.28 Billion | 2.74 Billion | 3.57 Billion | 3.76 Billion |
Cash and Cash Equivalents | 1.05 Billion | 2.5 Billion | 2.28 Billion | 2.74 Billion | 3.57 Billion | 3.73 Billion |
Short Term Investments | 10 Million | 7 Million | 1 Million | 1 Million | 1 Million | 37 Million |
Net Receivables | 714 Million | 2.31 Billion | 2.26 Billion | 2.23 Billion | 2.08 Billion | 915 Million |
Inventory | 875 Million | 3.64 Billion | 3.21 Billion | 3.2 Billion | 3.77 Billion | 3.83 Billion |
Other Current Assets | 9.28 Billion | 452 Million | 1.7 Billion | 1.57 Billion | 3.21 Billion | 9.93 Billion |
Total Non-Current Assets | 6.41 Billion | 22.78 Billion | 21.05 Billion | 20.73 Billion | 23.3 Billion | 21.92 Billion |
Net PPE | 2.75 Billion | 10.2 Billion | 9.38 Billion | 9.16 Billion | 10.71 Billion | 10.43 Billion |
Good Will And Intangible Assets | 3.12 Billion | 15.93 Billion | 15.34 Billion | 15.37 Billion | 17.27 Billion | 10.94 Billion |
Good Will | 2.04 Billion | 6.93 Billion | 6.66 Billion | 6.65 Billion | 7.48 Billion | 8.68 Billion |
Intangible Assets | 1.08 Billion | 8.99 Billion | 8.67 Billion | 8.71 Billion | 9.78 Billion | 2.26 Billion |
Long-Term Investments | 261 Million | 1.26 Billion | 1.14 Billion | 1.08 Billion | 1.27 Billion | 539 Million |
Tax Assets | 84 Million | 1.49 Billion | 1.19 Billion | 1.01 Billion | 784 Million | 667 Million |
Other Non Current Assets | 196 Million | -6.11 Billion | -6.01 Billion | -5.9 Billion | -6.74 Billion | -667 Million |
Other Assets | - | - | - | - | - | 2.27 Billion |
Total Liabilities | 20.12 Billion | 27.31 Billion | 26.25 Billion | 25.68 Billion | 29.04 Billion | 30.93 Billion |
Total Current Liabilities | 18.44 Billion | 12.56 Billion | 11.92 Billion | 11.93 Billion | 13.2 Billion | 18.55 Billion |
Account Payables | 2.55 Billion | 6.52 Billion | 6.09 Billion | 6.19 Billion | 6.58 Billion | 6.66 Billion |
Tax Payables | 12 Million | 70 Million | 47 Million | 98 Million | 48 Million | 124 Million |
Short Term Debt | 7.79 Billion | 2.57 Billion | 2.08 Billion | 2.06 Billion | 2.27 Billion | 2.87 Billion |
Deferred Revenue | 12 Million | 240 Million | 228 Million | 227 Million | 233 Million | 194 Million |
Other Current Liabilities | 8.08 Billion | 3.23 Billion | 3.51 Billion | 3.46 Billion | 4.12 Billion | 8.81 Billion |
Total Non Current Liabilities | 1.67 Billion | 14.74 Billion | 14.32 Billion | 13.74 Billion | 15.83 Billion | 6.78 Billion |
Long-Term Debt | 7 Million | 8.72 Billion | 8.81 Billion | 8.05 Billion | 9.45 Billion | 6.78 Billion |
Deferred Revenue Non Current | 1.33 Billion | 48 Million | 36 Million | 6 Million | 8 Million | 6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 322 Million | 5.46 Billion | 5.07 Billion | 5.18 Billion | 5.81 Billion | -673 Million |
Other Liabilities | - | - | - | - | - | 5.6 Billion |
Total Equity | -1.77 Billion | 4.38 Billion | 4.27 Billion | 4.81 Billion | 6.9 Billion | 11.7 Billion |
Stock Holders Equity | -2.45 Billion | 1.44 Billion | 1.39 Billion | 1.95 Billion | 3.41 Billion | 6.5 Billion |
Common Stock | 166 Million | 166 Million | 166 Million | 166 Million | 166 Million | 168 Million |
Retained Earnings | -5.35 Billion | 331 Million | 426 Million | 1 Billion | 1.92 Billion | 3.52 Billion |
Accumulated other comprehensive income | 1.38 Billion | -2.95 Billion | -3.08 Billion | 815 Million | 1.36 Billion | 1.49 Billion |
Common Stock Equity | -2.45 Billion | 1.44 Billion | 1.39 Billion | 1.95 Billion | 3.41 Billion | 6.5 Billion |
Capital Lease Obligation | 1.33 Billion | 4.44 Billion | 4.17 Billion | 4.28 Billion | 4.76 Billion | 3.56 Billion |
Total Investments | 261 Million | 1.27 Billion | 1.14 Billion | 1.08 Billion | 1.27 Billion | 576 Million |
Total Debt | 9.14 Billion | 15.74 Billion | 15.07 Billion | 14.39 Billion | 16.48 Billion | 14.56 Billion |
Net Debt | 8.09 Billion | 13.24 Billion | 12.78 Billion | 11.64 Billion | 12.91 Billion | 10.83 Billion |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 10.09 Billion | 18.34 Billion | 18.34 Billion | 22.75 Billion | 31.69 Billion | 31.69 Billion |
Total Current Assets | 4.59 Billion | 11.92 Billion | 11.92 Billion | 7.52 Billion | 8.91 Billion | 8.91 Billion |
Cash And Short Term Investments | 1.07 Billion | 1.05 Billion | 1.05 Billion | 2.12 Billion | 2.51 Billion | 2.51 Billion |
Cash and Cash Equivalents | 1.07 Billion | 1.05 Billion | 1.05 Billion | 2.12 Billion | 2.5 Billion | 2.5 Billion |
Short Term Investments | - | -49 Million | 10 Million | - | 7 Million | 7 Million |
Net Receivables | 629 Million | 8.97 Billion | 714 Million | 1.08 Billion | 2.31 Billion | 2.31 Billion |
Inventory | 839 Million | 875 Million | 875 Million | 2.48 Billion | 3.64 Billion | 3.64 Billion |
Other Current Assets | 2.05 Billion | 1.02 Billion | 9.28 Billion | 1.82 Billion | 452 Million | 452 Million |
Total Non-Current Assets | 5.49 Billion | 6.41 Billion | 6.41 Billion | 15.23 Billion | 22.78 Billion | 22.78 Billion |
Net PPE | 2.5 Billion | 2.75 Billion | 2.75 Billion | 6.71 Billion | 10.2 Billion | 10.2 Billion |
Good Will And Intangible Assets | 2.65 Billion | 3.12 Billion | 3.12 Billion | 11 Billion | 15.93 Billion | 15.93 Billion |
Good Will | 1.6 Billion | 2.04 Billion | 2.04 Billion | 4.64 Billion | 6.93 Billion | 6.93 Billion |
Intangible Assets | 1.05 Billion | 1.08 Billion | 1.08 Billion | 6.36 Billion | 8.99 Billion | 8.99 Billion |
Long-Term Investments | 83 Million | 261 Million | 261 Million | 788 Million | 1.26 Billion | 1.26 Billion |
Tax Assets | 42 Million | 84 Million | 84 Million | 320 Million | 1.49 Billion | 1.49 Billion |
Other Non Current Assets | 216 Million | 196 Million | 196 Million | -3.6 Billion | -6.11 Billion | -6.11 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.55 Billion | 20.12 Billion | 20.12 Billion | 20.15 Billion | 27.31 Billion | 27.31 Billion |
Total Current Liabilities | 4.93 Billion | 18.44 Billion | 18.44 Billion | 14.98 Billion | 12.56 Billion | 12.56 Billion |
Account Payables | 1.9 Billion | 2.55 Billion | 2.55 Billion | 3.86 Billion | 6.52 Billion | 6.52 Billion |
Tax Payables | 12 Million | 12 Million | 12 Million | 149 Million | 70 Million | 70 Million |
Short Term Debt | 377 Million | 7.79 Billion | 7.79 Billion | 8.11 Billion | 2.57 Billion | 2.57 Billion |
Deferred Revenue | 12 Million | 6.49 Billion | 12 Million | 149 Million | 240 Million | 240 Million |
Other Current Liabilities | 2.64 Billion | 1.6 Billion | 8.08 Billion | 2.86 Billion | 3.23 Billion | 3.23 Billion |
Total Non Current Liabilities | 3.61 Billion | 1.67 Billion | 1.67 Billion | 5.16 Billion | 14.74 Billion | 14.74 Billion |
Long-Term Debt | 1.99 Billion | 1.34 Billion | 7 Million | 978 Million | 8.72 Billion | 8.72 Billion |
Deferred Revenue Non Current | 1.24 Billion | 209 Million | 1.33 Billion | 3.01 Billion | 48 Million | 48 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 368 Million | 113 Million | 322 Million | 1.08 Billion | 5.46 Billion | 5.46 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.53 Billion | -1.77 Billion | -1.77 Billion | 2.6 Billion | 4.38 Billion | 4.38 Billion |
Stock Holders Equity | 1.54 Billion | -2.45 Billion | -2.45 Billion | 1.08 Billion | 1.44 Billion | 1.44 Billion |
Common Stock | 4 Million | 166 Million | 166 Million | 166 Million | 166 Million | 166 Million |
Retained Earnings | -8.2 Billion | - | -5.35 Billion | - | 331 Million | 331 Million |
Accumulated other comprehensive income | 1.54 Billion | -2.61 Billion | 1.38 Billion | 919 Million | -2.95 Billion | -2.95 Billion |
Common Stock Equity | 1.54 Billion | -2.45 Billion | -2.45 Billion | 1.08 Billion | 1.44 Billion | 1.44 Billion |
Capital Lease Obligation | 1.59 Billion | 1.69 Billion | 1.33 Billion | 3.01 Billion | 4.44 Billion | 4.44 Billion |
Total Investments | 83 Million | 212 Million | 261 Million | 788 Million | 1.27 Billion | 1.27 Billion |
Total Debt | 2.37 Billion | 9.14 Billion | 9.14 Billion | 12.1 Billion | 15.74 Billion | 15.74 Billion |
Net Debt | 1.29 Billion | 8.09 Billion | 8.09 Billion | 9.97 Billion | 13.24 Billion | 13.24 Billion |
INCY
4956
IPI
TWFG
6912
BSPK