JPY 1230.0
(-2.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 132.96 Billion | 123.33 Billion | 113.67 Billion | 133.73 Billion | 135.18 Billion | 134.13 Billion |
Cost of Revenue | 104.71 Billion | 99.75 Billion | 90.66 Billion | 111 Billion | 112.19 Billion | 111.66 Billion |
Gross Profit | 28.25 Billion | 23.58 Billion | 23 Billion | 22.73 Billion | 22.98 Billion | 22.47 Billion |
Operating Expenses | 18.01 Billion | 16.16 Billion | 15.7 Billion | 15.44 Billion | 15.86 Billion | 15.43 Billion |
Selling, General and Administrative Expenses | 16.37 Billion | 16.16 Billion | 15.7 Billion | 15.44 Billion | 15.86 Billion | 15.43 Billion |
Research and Development Expenses | 1.64 Billion | 1.64 Billion | 1.61 Billion | 1.66 Billion | 1.64 Billion | 1.57 Billion |
Other Expenses | - | 254 Million | 235 Million | -62 Million | -36 Million | -55 Million |
Cost and Expenses | 122.72 Billion | 115.91 Billion | 106.37 Billion | 126.45 Billion | 128.06 Billion | 127.1 Billion |
Operating Income | 10.24 Billion | 7.42 Billion | 7.29 Billion | 7.28 Billion | 7.11 Billion | 7.03 Billion |
Interest Expense | 10 Million | 10 Million | 10 Million | 13 Million | 14 Million | 16 Million |
Income Tax Expense | 3.29 Billion | 4.7 Billion | 2.57 Billion | 2.6 Billion | 2.42 Billion | 2.39 Billion |
Earnings before Tax | 11.04 Billion | 15.05 Billion | 7.98 Billion | 7.82 Billion | 7.25 Billion | 7.07 Billion |
Net Income | 7.34 Billion | 10.03 Billion | 5.13 Billion | 4.93 Billion | 4.58 Billion | 4.4 Billion |
Earnings Per Share Basic | 108.87 | 140.97 | 72.06 | 68.74 | 63.23 | 121.26 |
Earnings Per Share Diluted | 108.87 | 140.97 | 72.06 | 68.74 | 63.23 | 121.26 |
Weighted Average Shares Outstanding | 67.45 Million | 71.16 Million | 71.25 Million | 71.73 Million | 72.51 Million | 36.31 Million |
Weighted Average Shares Outstanding (Diluted) | 67.45 Million | 71.16 Million | 71.25 Million | 71.73 Million | 72.51 Million | 36.31 Million |
Gross Margin | 0.21 | 0.19 | 0.20 | 0.17 | 0.17 | 0.17 |
EBIT Margin | 0.09 | 0.08 | 0.09 | 0.07 | 0.07 | 0.07 |
Profit Margin | 0.06 | 0.08 | 0.05 | 0.04 | 0.03 | 0.03 |
EBITDA | 12.18 Billion | 9.53 Billion | 9.76 Billion | 9.3 Billion | 9.16 Billion | 8.81 Billion |
Earnings Before Tax Margin | 0.08 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 33.5 Billion | 32.26 Billion | 132.96 Billion | 32.11 Billion | 35.53 Billion | 33.47 Billion |
Cost of Revenue | 26.69 Billion | 26.04 Billion | 104.71 Billion | 25.81 Billion | 28.15 Billion | 26.79 Billion |
Gross Profit | 6.81 Billion | 6.22 Billion | 28.25 Billion | 6.29 Billion | 7.37 Billion | 6.67 Billion |
Operating Expenses | 4.05 Billion | 4.1 Billion | 18.01 Billion | 4.26 Billion | 4.08 Billion | 3.93 Billion |
Selling, General and Administrative Expenses | 4.05 Billion | 4.1 Billion | - | 4.26 Billion | 4.08 Billion | 3.93 Billion |
Research and Development Expenses | - | - | - | 420 Million | 401 Million | 398 Million |
Other Expenses | - | - | 175 Million | 12 Million | 130 Million | -2 Million |
Cost and Expenses | 30.74 Billion | 30.14 Billion | 122.72 Billion | 30.08 Billion | 32.23 Billion | 30.73 Billion |
Operating Income | 2.75 Billion | 2.12 Billion | 10.24 Billion | 2.03 Billion | 3.29 Billion | 2.73 Billion |
Interest Expense | 3 Million | 2 Million | 10 Million | 2 Million | 4 Million | 2 Million |
Income Tax Expense | 868 Million | 701 Million | 3.29 Billion | 609 Million | 1.06 Billion | 907 Million |
Earnings before Tax | 2.69 Billion | 2.32 Billion | 11.04 Billion | 2.3 Billion | 3.52 Billion | 2.81 Billion |
Net Income | 1.82 Billion | 1.52 Billion | 7.34 Billion | 1.63 Billion | 2.3 Billion | 1.81 Billion |
Earnings Per Share Basic | 26.79 | 23.14 | - | 23.12 | 34.76 | 26.97 |
Earnings Per Share Diluted | 25.85 | 23.14 | - | 22.97 | 34.76 | 26.97 |
Weighted Average Shares Outstanding | 67.36 Million | 66.04 Million | 67.45 Million | 70.85 Million | 66.41 Million | 67.11 Million |
Weighted Average Shares Outstanding (Diluted) | 70.02 Million | 66.04 Million | 67.45 Million | 71.31 Million | 66.41 Million | 67.11 Million |
Gross Margin | 0.20 | 0.19 | 0.21 | 0.20 | 0.21 | 0.20 |
EBIT Margin | 0.10 | 0.08 | - | 0.08 | 0.10 | 0.08 |
Profit Margin | 0.05 | 0.05 | 0.06 | 0.05 | 0.06 | 0.05 |
EBITDA | 3.21 Billion | 2.6 Billion | - | 2.57 Billion | 3.45 Billion | 2.8 Billion |
Earnings Before Tax Margin | 0.08 | 0.07 | 0.08 | 0.06 | 0.09 | 0.08 |
IPI
BCLIND
ALZN
BSPK
CO
INCY