USD 0.74
(-3.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 50.74 Thousand | 23.06 Thousand | - | - | - | - |
Gross Profit | -50.74 Thousand | -23.06 Thousand | - | - | - | - |
Operating Expenses | 9.93 Million | 14.87 Million | 12.31 Million | 4.95 Million | 4.42 Million | 5 Million |
Selling, General and Administrative Expenses | 3.48 Million | 7.42 Million | 7.11 Million | 3.64 Million | 3.35 Million | 1.3 Million |
Research and Development Expenses | 6.45 Million | 7.44 Million | 5.2 Million | 1.31 Million | 1.06 Million | 3.7 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 9.93 Million | 14.87 Million | 12.31 Million | 4.95 Million | 4.42 Million | 5 Million |
Operating Income | -9.93 Million | -14.87 Million | -12.31 Million | -4.95 Million | -4.42 Million | -5 Million |
Interest Expense | 10.1 Thousand | 7701.00 | 46.52 Thousand | 158.8 Thousand | - | - |
Income Tax Expense | - | -144.82 Thousand | 42.52 Thousand | 157.09 Thousand | -13.92 Thousand | -146.38 Thousand |
Earnings before Tax | -9.94 Million | -14.87 Million | -12.36 Million | -5.04 Million | -4.41 Million | -4.86 Million |
Net Income | -9.94 Million | -14.87 Million | -12.4 Million | -5.2 Million | -4.39 Million | -4.86 Million |
Earnings Per Share Basic | -14.72 | -22.89 | -20.92 | -10.75 | -9.26 | -12.40 |
Earnings Per Share Diluted | -14.70 | -22.89 | -20.88 | -10.74 | -9.25 | -12.40 |
Weighted Average Shares Outstanding | 676 Thousand | 650 Thousand | 593 Thousand | 484 Thousand | 475 Thousand | 392 Thousand |
Weighted Average Shares Outstanding (Diluted) | 676.56 Thousand | 650.12 Thousand | 593.96 Thousand | 484.33 Thousand | 475.02 Thousand | 392.28 Thousand |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -9.88 Million | -14.84 Million | -12.31 Million | - | - | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 76.11 Thousand | - | - | - | - | - |
Cost of Revenue | 12.68 Thousand | 50.74 Thousand | 12.68 Thousand | 12.68 Thousand | 12.68 Thousand | 5323.00 |
Gross Profit | 63.42 Thousand | -50.74 Thousand | -12.68 Thousand | -12.68 Thousand | -12.68 Thousand | -5323.00 |
Operating Expenses | 850.06 Thousand | 9.88 Million | 2.64 Million | 2.9 Million | 3.52 Million | 3.3 Million |
Selling, General and Administrative Expenses | 666.63 Thousand | - | 738.48 Thousand | 904.93 Thousand | 1.15 Million | 1.65 Million |
Research and Development Expenses | 183.43 Thousand | - | 1.9 Million | 1.99 Million | 2.36 Million | 1.64 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 850.06 Thousand | 9.93 Million | 2.65 Million | 2.9 Million | 3.52 Million | 3.3 Million |
Operating Income | -850.06 Thousand | -9.93 Million | -2.65 Million | -2.9 Million | -3.52 Million | -3.3 Million |
Interest Expense | 1465.00 | -10.1 Thousand | 2488.00 | 4311.00 | 1835.00 | 519.00 |
Income Tax Expense | -2.00 | - | -5.00 | - | -30.59 Thousand | -7182.00 |
Earnings before Tax | -851.53 Thousand | -9.94 Million | -2.66 Million | -2.9 Million | -3.52 Million | -3.3 Million |
Net Income | -851.52 Thousand | -9.94 Million | -2.66 Million | -2.9 Million | -3.52 Million | -3.3 Million |
Earnings Per Share Basic | -1.24 | - | -3.78 | -4.43 | -5.38 | -5.12 |
Earnings Per Share Diluted | -1.24 | - | -3.77 | -4.43 | -5.38 | -5.12 |
Weighted Average Shares Outstanding | 687.99 Thousand | 676.56 Thousand | 705 Thousand | 656 Thousand | 656 Thousand | 645 Thousand |
Weighted Average Shares Outstanding (Diluted) | 687.99 Thousand | 676.56 Thousand | 705.43 Thousand | 656.37 Thousand | 656.26 Thousand | 645.19 Thousand |
Gross Margin | 0.83 | - | - | - | - | - |
EBIT Margin | -11.00 | - | - | - | - | - |
Profit Margin | -11.19 | - | - | - | - | - |
EBITDA | -837.38 Thousand | - | -2.64 Million | -2.88 Million | -3.51 Million | -3.29 Million |
Earnings Before Tax Margin | -11.17 | - | - | - | - | - |
TSI
BITTI
COGN3
4956
IPI
BCLIND