The Thai Setakij Insurance Public Company Limited (TSI.BK)
THB 0.09
(0.0%)
THB 0.09
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 568.55 Million | 593.15 Million | 470.58 Million | 584.98 Million | 310.15 Million | 561.2 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 568.55 Million | 593.15 Million | 470.58 Million | 584.98 Million | 310.15 Million | 561.2 Million |
| Operating Expenses | 552.03 Million | -593.8 Million | -533.83 Million | -728.39 Million | -495.87 Million | -632.41 Million |
| Selling, General and Administrative Expenses | 76.23 Million | 74.53 Million | 70.35 Million | 79.82 Million | 88.35 Million | 69.12 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 475.79 Million | -668.33 Million | -604.18 Million | -808.21 Million | -584.23 Million | -701.53 Million |
| Cost and Expenses | 552.03 Million | 574.51 Million | 521.45 Million | 659.61 Million | 485.81 Million | 632.41 Million |
| Operating Income | 16.51 Million | -645.38 Thousand | -63.24 Million | -143.4 Million | -185.72 Million | -71.2 Million |
| Interest Expense | - | 2.1 Million | 2.8 Million | 500 Thousand | - | - |
| Income Tax Expense | -8.99 Million | 45.8 Million | 8.96 Million | 27.87 Million | -121.9 Million | -231.68 Thousand |
| Earnings before Tax | -168.47 Million | 18.64 Million | -50.87 Million | -74.61 Million | -175.66 Million | -71.2 Million |
| Net Income | -159.48 Million | -27.16 Million | -59.83 Million | -102.49 Million | -53.76 Million | -70.97 Million |
| Earnings Per Share Basic | -0.08 | -0.01 | -0.03 | -0.05 | -0.04 | -0.07 |
| Earnings Per Share Diluted | -0.08 | -0.01 | -0.03 | -0.05 | -0.04 | -0.07 |
| Weighted Average Shares Outstanding | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.25 Billion | 1.07 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.25 Billion | 1.07 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | - | 0.03 | -0.13 | -0.25 | -0.60 | -0.13 |
| Profit Margin | -0.28 | -0.05 | -0.13 | -0.18 | -0.17 | -0.13 |
| EBITDA | - | - | -29.59 Million | -66.31 Million | -171.84 Million | -69.34 Million |
| Earnings Before Tax Margin | 0.03 | -0.00 | -0.13 | -0.25 | -0.60 | -0.13 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 230.5 Million | 175.15 Million | 568.55 Million | 138.92 Million | 139.68 Million | 137.9 Million |
| Cost of Revenue | - | - | - | - | - | - |
| Gross Profit | 230.5 Million | 175.15 Million | 568.55 Million | 138.92 Million | 139.68 Million | 137.9 Million |
| Operating Expenses | 133.67 Million | 142.56 Million | 497.37 Million | 178.99 Million | -155.72 Million | -166.32 Million |
| Selling, General and Administrative Expenses | 29.33 Million | 30.86 Million | - | 22.76 Million | 17.27 Million | 16.54 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -133.67 Million | -142.56 Million | -497.37 Million | -178.99 Million | -155.72 Million | -182.86 Million |
| Cost and Expenses | -217.02 Million | -229.53 Million | -734.83 Million | -251.34 Million | 152.75 Million | 164.2 Million |
| Operating Income | 13.48 Million | -54.37 Million | -166.27 Million | -112.42 Million | -16.03 Million | -28.41 Million |
| Interest Expense | - | - | 2.2 Million | 500 Thousand | 600 Thousand | 600 Thousand |
| Income Tax Expense | -25.36 Thousand | -25.09 Thousand | -8.99 Million | -9.32 Million | 2.88 Million | -1.11 Million |
| Earnings before Tax | 13.48 Million | -54.37 Million | -168.47 Million | -112.92 Million | -13.06 Million | -26.29 Million |
| Net Income | 13.5 Million | -54.35 Million | -159.48 Million | -103.6 Million | -15.95 Million | -25.18 Million |
| Earnings Per Share Basic | 0.01 | -0.03 | - | -0.05 | -0.01 | -0.01 |
| Earnings Per Share Diluted | 0.01 | -0.03 | - | -0.05 | -0.01 | -0.01 |
| Weighted Average Shares Outstanding | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion |
| Weighted Average Shares Outstanding (Diluted) | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion | 1.9 Billion |
| Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| EBIT Margin | 0.01 | 0.02 | - | 0.02 | -0.11 | -0.21 |
| Profit Margin | 0.06 | -0.31 | -0.28 | -0.75 | -0.11 | -0.18 |
| EBITDA | 2.98 Million | 3.07 Million | - | 3.2 Million | -16.03 Million | -28.41 Million |
| Earnings Before Tax Margin | 0.06 | -0.31 | -0.29 | -0.81 | -0.11 | -0.21 |
BITTI
COGN3
FIV
IPI
BCLIND
ALZN