USD 21.05
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.02 Billion | 836 Million | 691 Million | 633 Million | 574 Million | 479 Million |
Cost of Revenue | 678 Million | 258 Million | 153 Million | 151 Million | 127 Million | 133 Million |
Gross Profit | 344 Million | 578 Million | 538 Million | 482 Million | 447 Million | 346 Million |
Operating Expenses | 416 Million | 466 Million | 352 Million | 303 Million | 302 Million | 287 Million |
Selling, General and Administrative Expenses | 64 Million | 55 Million | 37 Million | 44 Million | 35 Million | 31 Million |
Research and Development Expenses | 40 Million | 33 Million | 24 Million | 23 Million | 24 Million | 26 Million |
Other Expenses | 312 Million | 378 Million | 291 Million | 236 Million | 243 Million | - |
Cost and Expenses | 796 Million | 724 Million | 505 Million | 454 Million | 429 Million | 420 Million |
Operating Income | 226 Million | 112 Million | 182 Million | 172 Million | 146 Million | 59 Million |
Interest Expense | 133 Million | 117 Million | 137 Million | 122 Million | 126 Million | 118 Million |
Income Tax Expense | 39 Million | 10 Million | 18 Million | 5 Million | -5 Million | -16 Million |
Earnings before Tax | 154 Million | 18 Million | 44 Million | 66 Million | -48 Million | -60 Million |
Net Income | 78 Million | 8 Million | 26 Million | 55 Million | -43 Million | -36 Million |
Earnings Per Share Basic | 0.76 | 0.08 | 0.25 | 0.56 | -0.47 | -0.45 |
Earnings Per Share Diluted | 0.76 | 0.08 | 0.25 | 0.56 | -0.47 | -0.45 |
Weighted Average Shares Outstanding | 102.76 Million | 102.72 Million | 102.61 Million | 98.54 Million | 90.6 Million | 80.1 Million |
Weighted Average Shares Outstanding (Diluted) | 102.81 Million | 102.79 Million | 102.77 Million | 98.66 Million | 90.6 Million | 80.1 Million |
Gross Margin | 0.34 | 0.69 | 0.78 | 0.76 | 0.78 | 0.72 |
EBIT Margin | 0.56 | 0.62 | 0.68 | 0.68 | 0.78 | 0.61 |
Profit Margin | 0.08 | 0.01 | 0.04 | 0.09 | -0.07 | -0.08 |
EBITDA | 570 Million | 430 Million | 472 Million | 410 Million | 445 Million | 290 Million |
Earnings Before Tax Margin | 0.22 | 0.13 | 0.26 | 0.27 | 0.25 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 189 Million | 268 Million | 1.02 Billion | 324 Million | 178 Million | 216 Million |
Cost of Revenue | 117 Million | 136 Million | 678 Million | 182 Million | 70 Million | 81 Million |
Gross Profit | 72 Million | 132 Million | 344 Million | 142 Million | 108 Million | 135 Million |
Operating Expenses | 34 Million | 30 Million | 104 Million | 30 Million | 95 Million | 97 Million |
Selling, General and Administrative Expenses | 21 Million | 18 Million | - | 18 Million | 14 Million | 16 Million |
Research and Development Expenses | 13 Million | 12 Million | - | 12 Million | 8 Million | 9 Million |
Other Expenses | -3 Million | 1 Million | 1 Million | -1 Million | 7 Million | -5 Million |
Cost and Expenses | 151 Million | 166 Million | 782 Million | 212 Million | 165 Million | 178 Million |
Operating Income | 38 Million | 102 Million | 240 Million | 112 Million | 13 Million | 38 Million |
Interest Expense | 30 Million | 29 Million | 133 Million | 28 Million | 32 Million | 34 Million |
Income Tax Expense | 3 Million | 24 Million | 39 Million | 35 Million | -9 Million | 2 Million |
Earnings before Tax | 5 Million | 78 Million | 95 Million | 63 Million | -11 Million | 24 Million |
Net Income | 11 Million | 55 Million | 78 Million | 19 Million | -3 Million | 16 Million |
Earnings Per Share Basic | 0.11 | 0.54 | - | 0.18 | -0.03 | 0.18 |
Earnings Per Share Diluted | 0.11 | 0.54 | - | 0.18 | -0.03 | 0.18 |
Weighted Average Shares Outstanding | 102.76 Million | 102.76 Million | 102.76 Million | 102.76 Million | 102.76 Million | 102.76 Million |
Weighted Average Shares Outstanding (Diluted) | 102.81 Million | 102.8 Million | 102.81 Million | 102.76 Million | 102.76 Million | 102.83 Million |
Gross Margin | 0.38 | 0.49 | 0.34 | 0.44 | 0.61 | 0.62 |
EBIT Margin | 0.61 | 0.65 | - | 0.59 | 0.53 | 0.61 |
Profit Margin | 0.06 | 0.21 | 0.08 | 0.06 | -0.02 | 0.07 |
EBITDA | 115 Million | 175 Million | - | 192 Million | 95 Million | 131 Million |
Earnings Before Tax Margin | 0.20 | 0.38 | 0.23 | 0.35 | 0.07 | 0.18 |
2191
015860
0575
IMC
FLIDY
QNRX