ILJIN Holdings Co., Ltd. (015860.KS)
KRW 3855.0
(0.39%)
KRW 3855.0
(0.39%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 1471.89 Billion | 1433.88 Billion | 1190.07 Billion | 934 Billion | 896.15 Billion | 929.39 Billion |
| Cost of Revenue | 1284.08 Billion | 1252.07 Billion | 1024.24 Billion | 781.77 Billion | 749.49 Billion | 791.2 Billion |
| Gross Profit | 187.81 Billion | 181.81 Billion | 165.82 Billion | 152.22 Billion | 146.66 Billion | 138.19 Billion |
| Operating Expenses | 120.97 Billion | 137.57 Billion | 126.75 Billion | 124.91 Billion | 114.96 Billion | 114.66 Billion |
| Selling, General and Administrative Expenses | 120.97 Billion | 85.82 Billion | 81.26 Billion | 49.1 Billion | 71.72 Billion | 71.92 Billion |
| Research and Development Expenses | - | 15.15 Billion | 12.73 Billion | 7.28 Billion | 9.04 Billion | 12.01 Billion |
| Other Expenses | - | 51.75 Billion | 45.49 Billion | 75.81 Billion | 43.24 Billion | 42.73 Billion |
| Cost and Expenses | 1405.84 Billion | 1389.64 Billion | 1151 Billion | 906.69 Billion | 864.45 Billion | 905.86 Billion |
| Operating Income | 66.04 Billion | 44.92 Billion | 38.72 Billion | 27.58 Billion | 31.65 Billion | 24.09 Billion |
| Interest Expense | 14.11 Billion | 10.58 Billion | 8.3 Billion | 10.34 Billion | 12.77 Billion | 12.23 Billion |
| Income Tax Expense | 9.04 Billion | 7.22 Billion | 5.79 Billion | 3.82 Billion | 2.46 Billion | 4.65 Billion |
| Earnings before Tax | 57.11 Billion | 36.03 Billion | 39.21 Billion | 20.79 Billion | 25.01 Billion | 10.37 Billion |
| Net Income | 27.43 Billion | 28.81 Billion | 33.42 Billion | 16.96 Billion | 22.54 Billion | 5.72 Billion |
| Earnings Per Share Basic | 596.55 | 626.61 | 726.84 | 368.97 | 490.35 | 124.39 |
| Earnings Per Share Diluted | 596.55 | 626.61 | 726.84 | 368.97 | 490.35 | 123.22 |
| Weighted Average Shares Outstanding | 45.98 Million | 45.98 Million | 45.98 Million | 45.98 Million | 45.98 Million | 45.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.98 Million | 45.98 Million | 45.98 Million | 45.98 Million | 45.98 Million | 46.42 Million |
| Gross Margin | 0.13 | 0.13 | 0.14 | 0.16 | 0.16 | 0.15 |
| EBIT Margin | 0.06 | 0.05 | 0.06 | 0.07 | 0.07 | 0.05 |
| Profit Margin | 0.02 | 0.02 | 0.03 | 0.02 | 0.03 | 0.01 |
| EBITDA | 83.36 Billion | 73.34 Billion | 74.66 Billion | 82.56 Billion | 64.1 Billion | 50.21 Billion |
| Earnings Before Tax Margin | 0.04 | 0.03 | 0.03 | 0.03 | 0.04 | 0.03 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 492.87 Billion | 386.07 Billion | 1471.89 Billion | 411.87 Billion | 341.13 Billion | 359.37 Billion |
| Cost of Revenue | 430.74 Billion | 338.76 Billion | 1284.08 Billion | 367.65 Billion | 295.98 Billion | 312.03 Billion |
| Gross Profit | 62.13 Billion | 47.3 Billion | 187.81 Billion | 44.22 Billion | 45.15 Billion | 47.34 Billion |
| Operating Expenses | 37.59 Billion | 28.56 Billion | 135.02 Billion | 38.38 Billion | -30.86 Billion | -34.16 Billion |
| Selling, General and Administrative Expenses | 31.03 Billion | 26.67 Billion | - | 35.33 Billion | 30.95 Billion | 34.43 Billion |
| Research and Development Expenses | 4.8 Billion | 1.37 Billion | - | - | 8.25 Billion | 7.24 Billion |
| Other Expenses | -1.75 Billion | -510 Million | -3.96 Billion | -3.05 Billion | -61.82 Billion | -68.59 Billion |
| Cost and Expenses | 468.33 Billion | 367.33 Billion | 1419.11 Billion | 406.04 Billion | 295.98 Billion | 312.03 Billion |
| Operating Income | 24.54 Billion | 18.74 Billion | 52.78 Billion | 5.83 Billion | 14.28 Billion | 13.17 Billion |
| Interest Expense | 3.12 Billion | 3.6 Billion | 14.11 Billion | 3.31 Billion | 3.2 Billion | 13.98 Billion |
| Income Tax Expense | 7.2 Billion | 8.52 Billion | 9.04 Billion | 904.35 Million | 1.03 Billion | 2.44 Billion |
| Earnings before Tax | 27.5 Billion | 24.71 Billion | 56.21 Billion | 8.08 Billion | 15.5 Billion | 11.61 Billion |
| Net Income | 10.37 Billion | 7.83 Billion | 27.43 Billion | 6.37 Billion | 7.67 Billion | 5.19 Billion |
| Earnings Per Share Basic | 225.70 | 170.45 | - | 138.61 | 166.83 | 113.05 |
| Earnings Per Share Diluted | 225.70 | 170.45 | - | 138.61 | 166.83 | 113.05 |
| Weighted Average Shares Outstanding | 45.98 Million | 45.98 Million | 45.98 Million | 45.98 Million | 45.98 Million | 45.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 45.98 Million | 45.98 Million | 45.98 Million | 45.98 Million | 45.98 Million | 45.98 Million |
| Gross Margin | 0.13 | 0.12 | 0.13 | 0.11 | 0.13 | 0.13 |
| EBIT Margin | 0.07 | 0.06 | - | 0.03 | 0.13 | 0.13 |
| Profit Margin | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 |
| EBITDA | 32.06 Billion | 24.66 Billion | - | 11.77 Billion | 45.15 Billion | 47.34 Billion |
| Earnings Before Tax Margin | 0.05 | 0.05 | 0.04 | 0.01 | 0.04 | 0.04 |
0575
688558
BUAH
QNRX
BRLXF
2191