HKD 3.07
(-1.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 448.09 Million | 421.46 Million | 244.27 Million | 279 Million | 269.3 Million | 255.83 Million |
Cost of Revenue | 89.44 Million | 77.9 Million | 49.38 Million | 62.75 Million | 61.96 Million | 61.81 Million |
Gross Profit | 358.65 Million | 343.56 Million | 194.88 Million | 216.24 Million | 207.34 Million | 194.02 Million |
Operating Expenses | -20.35 Million | 31.96 Million | 29.32 Million | 2.58 Million | 2.44 Million | 893 Thousand |
Selling, General and Administrative Expenses | 37.38 Million | 31.96 Million | 29.32 Million | 974 Thousand | 1.28 Million | 1.67 Million |
Research and Development Expenses | - | 1.28 | 0.87 | 0.15 | 0.79 | - |
Other Expenses | -57.79 Million | 870 Thousand | -2.92 Million | 1.6 Million | 1.15 Million | -786 Thousand |
Cost and Expenses | 66.91 Million | 109.87 Million | 78.71 Million | 65.34 Million | 64.4 Million | 62.7 Million |
Operating Income | 378 Million | 613.69 Million | 243.47 Million | 160.61 Million | 285.95 Million | 423.08 Million |
Interest Expense | 113.18 Million | 72.45 Million | 22.27 Million | 118.42 Million | 72.16 Million | 62.66 Million |
Income Tax Expense | 53.77 Million | 104.36 Million | 46.61 Million | 15.44 Million | 39.11 Million | 63.02 Million |
Earnings before Tax | 273.24 Million | 544.03 Million | 220.89 Million | 42.32 Million | 213.91 Million | 361.01 Million |
Net Income | 219.46 Million | 439.67 Million | 174.27 Million | 26.88 Million | 174.8 Million | 297.99 Million |
Earnings Per Share Basic | 0.27 | 0.55 | 0.22 | 0.05 | 0.34 | 0.57 |
Earnings Per Share Diluted | 0.27 | 0.55 | 0.22 | 0.05 | 0.34 | 0.57 |
Weighted Average Shares Outstanding | 801.55 Million | 800 Million | 800 Million | 520 Million | 520 Million | 520 Million |
Weighted Average Shares Outstanding (Diluted) | 807.16 Million | 800 Million | 800 Million | 520 Million | 520 Million | 520 Million |
Gross Margin | 0.80 | 0.82 | 0.80 | 0.78 | 0.77 | 0.76 |
EBIT Margin | 0.73 | 1.47 | 1.00 | 0.57 | 1.07 | 1.65 |
Profit Margin | 0.49 | 1.04 | 0.71 | 0.10 | 0.65 | 1.16 |
EBITDA | 325.53 Million | 314.71 Million | 174.92 Million | 218.71 Million | 207.07 Million | 197.14 Million |
Earnings Before Tax Margin | 0.84 | 1.46 | 1.00 | 0.58 | 1.06 | 1.65 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 110.91 Million | 110.91 Million | 448.09 Million | 223.98 Million | 110.64 Million | 224.11 Million |
Cost of Revenue | 21.13 Million | 21.13 Million | 89.44 Million | 45.45 Million | 26.22 Million | 43.99 Million |
Gross Profit | 89.78 Million | 89.78 Million | 358.65 Million | 178.52 Million | 84.42 Million | 180.12 Million |
Operating Expenses | 58.37 Million | 58.37 Million | 35.26 Million | 12.29 Million | 12.29 Million | 22.46 Million |
Selling, General and Administrative Expenses | 8.59 Million | 8.59 Million | - | 9.91 Million | 9.91 Million | 8.8 Million |
Research and Development Expenses | - | - | - | 4.31 Million | - | 4.88 Million |
Other Expenses | 49.77 Million | 49.77 Million | -35.26 Million | 0.39 | - | 0.83 |
Cost and Expenses | 79.51 Million | 79.51 Million | 124.7 Million | 64.16 Million | 38.51 Million | 60.54 Million |
Operating Income | 31.4 Million | 31.4 Million | 323.39 Million | 159.81 Million | 79.89 Million | 163.57 Million |
Interest Expense | - | - | 113.18 Million | 60.49 Million | - | 53.46 Million |
Income Tax Expense | 857 Thousand | 857 Thousand | 53.77 Million | 16.83 Million | 8.41 Million | 36.94 Million |
Earnings before Tax | 5.23 Million | 5.23 Million | 273.24 Million | 88.09 Million | 44.04 Million | 185.15 Million |
Net Income | 6.09 Million | 6.09 Million | 219.46 Million | 71.26 Million | 35.63 Million | 148.2 Million |
Earnings Per Share Basic | 0.01 | 0.01 | - | 0.09 | 0.04 | 0.19 |
Earnings Per Share Diluted | 0.01 | 0.01 | - | 0.09 | 0.04 | 0.18 |
Weighted Average Shares Outstanding | 812.13 Million | 812.13 Million | 801.55 Million | 800 Million | 809.79 Million | 800 Million |
Weighted Average Shares Outstanding (Diluted) | 812.57 Million | 812.57 Million | 807.16 Million | 800 Million | 809.67 Million | 804.64 Million |
Gross Margin | 0.81 | 0.81 | 0.80 | 0.80 | 0.76 | 0.80 |
EBIT Margin | 0.75 | 0.75 | - | 0.72 | 0.73 | 0.73 |
Profit Margin | 0.05 | 0.05 | 0.49 | 0.32 | 0.32 | 0.66 |
EBITDA | 83.18 Million | 83.18 Million | - | 160.93 Million | 80.44 Million | 164.63 Million |
Earnings Before Tax Margin | 0.28 | 0.28 | 0.72 | 0.71 | 0.72 | 0.73 |
015860
0575
688558
FLIDY
QNRX
BRLXF