USD 0.0
(25.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 117.72 Thousand | 113.8 Thousand | 95.43 Thousand | 27.77 Thousand | 27.37 Thousand | 12.73 Thousand |
Cost of Revenue | 68.91 Thousand | 33.83 Thousand | 96.24 Thousand | 27.65 Thousand | 38.81 Thousand | 24.6 Thousand |
Gross Profit | 48.8 Thousand | 79.97 Thousand | -809.00 | 124.00 | -11.44 Thousand | -11.86 Thousand |
Operating Expenses | 272.37 Thousand | 269.21 Thousand | 411.65 Thousand | 233.05 Thousand | 210.43 Thousand | 238.61 Thousand |
Selling, General and Administrative Expenses | 272.37 Thousand | 269.21 Thousand | 411.65 Thousand | 233.05 Thousand | 210.43 Thousand | 238.61 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 154.41 Thousand | 287.01 Thousand | 153.09 Thousand | 100 Thousand | - |
Cost and Expenses | 341.29 Thousand | 303.04 Thousand | 507.9 Thousand | 260.7 Thousand | 249.25 Thousand | 263.21 Thousand |
Operating Income | -223.57 Thousand | -189.24 Thousand | -412.46 Thousand | -232.92 Thousand | -221.88 Thousand | -250.47 Thousand |
Interest Expense | 287.46 Thousand | 335.95 Thousand | 626.69 Thousand | 272.08 Thousand | 345.44 Thousand | 337.32 Thousand |
Income Tax Expense | - | -1.59 Million | 629.69 Thousand | 272.08 Thousand | 345.44 Thousand | -654.56 Thousand |
Earnings before Tax | 308.45 Thousand | 1.77 Million | -3.52 Million | -2.4 Million | -2.3 Million | 66.76 Thousand |
Net Income | 308.45 Thousand | 3.37 Million | -4.15 Million | -2.67 Million | -2.64 Million | 66.76 Thousand |
Earnings Per Share Basic | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | - | 0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 3.72 Billion | 3.57 Billion | 2.97 Billion | 2.53 Billion | 1.49 Billion | 667.98 Million |
Weighted Average Shares Outstanding (Diluted) | 10.56 Billion | 9.23 Billion | 8.88 Billion | 2.53 Billion | 1.49 Billion | 13.79 Billion |
Gross Margin | 0.41 | 0.70 | -0.01 | 0.00 | -0.42 | -0.93 |
EBIT Margin | 5.06 | -1.66 | -4.32 | -8.39 | -4.45 | -19.66 |
Profit Margin | 2.62 | 29.66 | -43.49 | -96.42 | -96.69 | 5.24 |
EBITDA | 595.91 Thousand | 2.01 Million | -2.89 Million | -2.13 Million | -1.95 Million | 654.56 Thousand |
Earnings Before Tax Margin | -1.90 | -1.66 | -4.32 | -8.39 | -8.10 | -19.66 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 34.48 Thousand | 45.02 Thousand | 117.72 Thousand | 28.96 Thousand | 32.45 Thousand | 31.1 Thousand |
Cost of Revenue | 23.34 Thousand | 64.2 Thousand | 68.91 Thousand | 17.66 Thousand | 10.44 Thousand | 15.95 Thousand |
Gross Profit | 11.14 Thousand | -19.17 Thousand | 48.8 Thousand | 11.29 Thousand | 22 Thousand | 15.15 Thousand |
Operating Expenses | 111.34 Thousand | 19.42 Thousand | 272.37 Thousand | 68.08 Thousand | 92.22 Thousand | 51.37 Thousand |
Selling, General and Administrative Expenses | 111.34 Thousand | 19.42 Thousand | - | 68.08 Thousand | 92.22 Thousand | 51.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 75.26 Thousand | 3444.00 | 141 Thousand | - | 67.22 Thousand | - |
Cost and Expenses | 134.68 Thousand | 83.62 Thousand | 341.29 Thousand | 85.74 Thousand | 102.67 Thousand | 67.32 Thousand |
Operating Income | -100.2 Thousand | -38.59 Thousand | -223.57 Thousand | -56.78 Thousand | -70.21 Thousand | -36.21 Thousand |
Interest Expense | 95.11 Thousand | 82.59 Thousand | 287.46 Thousand | 83.32 Thousand | 65.9 Thousand | 66.65 Thousand |
Income Tax Expense | - | -43.27 Thousand | -167.89 Thousand | -43.81 Thousand | -4317.00 | 30.43 Thousand |
Earnings before Tax | 1.38 Million | -2.22 Million | 308.45 Thousand | 432.51 Thousand | -625.35 Thousand | 573.41 Thousand |
Net Income | 1.38 Million | -2.22 Million | 308.45 Thousand | 432.51 Thousand | -625.35 Thousand | 573.41 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | 0.00 | -0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | 0.00 | -0.00 | 0.00 |
Weighted Average Shares Outstanding | 3.71 Billion | 3.91 Billion | 3.72 Billion | 3.72 Billion | 3.71 Billion | 3.71 Billion |
Weighted Average Shares Outstanding (Diluted) | 13.85 Billion | 14.23 Billion | 10.56 Billion | 10.38 Billion | 10.2 Billion | 10.37 Billion |
Gross Margin | 0.32 | -0.43 | 0.41 | 0.39 | 0.68 | 0.49 |
EBIT Margin | 43.05 | -0.86 | - | -1.96 | -2.16 | -1.16 |
Profit Margin | 40.29 | -49.52 | 2.62 | 14.93 | -19.27 | 18.43 |
EBITDA | 1.48 Million | -38.59 Thousand | - | -56.78 Thousand | -70.21 Thousand | -36.21 Thousand |
Earnings Before Tax Margin | -2.91 | -0.86 | -1.90 | -1.96 | -2.16 | -1.16 |
JGLCF
GCM
TOOL
GOOLF
DREUF
ELUX-A