AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 88.22 Thousand | 38.06 Thousand | 4009.00 | 4931.00 | 21.47 Thousand | 10.46 Thousand |
Gross Profit | -88.22 Thousand | -38.06 Thousand | -4009.00 | -4931.00 | -21.47 Thousand | -10.46 Thousand |
Operating Expenses | 1.18 Million | 2.08 Million | 2.55 Million | 1.14 Million | 1.36 Million | 944.38 Thousand |
Selling, General and Administrative Expenses | 1.18 Million | 920.97 Thousand | 392.15 Thousand | 331.62 Thousand | 1.09 Million | 660.6 Thousand |
Research and Development Expenses | - | 290.00 | 13.52 Thousand | 92.52 Thousand | 154.74 Thousand | 158.3 Thousand |
Other Expenses | - | -74.89 Thousand | -508.48 Thousand | 149.33 Thousand | 125.7 Thousand | 155.42 Thousand |
Cost and Expenses | 1.18 Million | 2.2 Million | 2.55 Million | 1.14 Million | 1.36 Million | 944.38 Thousand |
Operating Income | -1.18 Million | -2.08 Million | -2.55 Million | -1.14 Million | -1.36 Million | -944.38 Thousand |
Interest Expense | 12.39 Thousand | - | - | - | - | - |
Income Tax Expense | -4541.00 | -61.64 Thousand | -11.33 Thousand | -3819.00 | -20.52 Thousand | -57.13 Thousand |
Earnings before Tax | -1.31 Million | -2.14 Million | -3.25 Million | -1 Million | -1.21 Million | -731.82 Thousand |
Net Income | -1.31 Million | -2.14 Million | -3.25 Million | -1 Million | -1.21 Million | -731.82 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 1.09 Billion | 788.76 Million | 454.86 Million | 357.65 Million | 223.28 Million | 202.3 Million |
Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 788.76 Million | 454.86 Million | 357.65 Million | 223.28 Million | 202.3 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.27 Million | -2.05 Million | -3.09 Million | -1.06 Million | -1.27 Million | -876.78 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | -9247.00 | -9247.00 | 9247.00 | 9247.00 | - |
Cost of Revenue | 88.22 Thousand | 43.83 Thousand | - | 44.38 Thousand | - | 38.06 Thousand |
Gross Profit | -88.22 Thousand | -53.08 Thousand | -9247.00 | -35.13 Thousand | 9247.00 | -38.06 Thousand |
Operating Expenses | 1.18 Million | 234.93 Thousand | 234.93 Thousand | 720.09 Thousand | 350.74 Thousand | 2.08 Million |
Selling, General and Administrative Expenses | - | 234.93 Thousand | 234.93 Thousand | 720.09 Thousand | 360.04 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -74.89 Thousand |
Cost and Expenses | 1.27 Million | 234.93 Thousand | 234.93 Thousand | 764.47 Thousand | 350.74 Thousand | 2.2 Million |
Operating Income | -1.27 Million | -244.18 Thousand | -244.18 Thousand | -764.48 Thousand | -372.99 Thousand | -2.08 Million |
Interest Expense | 12.39 Thousand | - | - | - | - | - |
Income Tax Expense | -4541.00 | 4878.00 | -34.41 Thousand | -9419.00 | - | -61.64 Thousand |
Earnings before Tax | -1.31 Million | -315.77 Thousand | -315.77 Thousand | -692.4 Thousand | -341.49 Thousand | -2.14 Million |
Net Income | -1.31 Million | -315.77 Thousand | -315.77 Thousand | -682.99 Thousand | -341.49 Thousand | -2.14 Million |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 1.11 Billion | 1.08 Billion | 1.08 Billion | 1.1 Billion | 1.1 Billion | 788.76 Million |
Weighted Average Shares Outstanding (Diluted) | 1.11 Billion | 1.13 Billion | 1.13 Billion | 1.1 Billion | 1.1 Billion | 788.76 Million |
Gross Margin | - | 5.74 | 1.00 | -3.80 | 1.00 | - |
EBIT Margin | - | 29.26 | 28.75 | -77.87 | -37.94 | - |
Profit Margin | - | 34.15 | 34.15 | -73.86 | -36.93 | - |
EBITDA | - | -270.59 Thousand | -265.86 Thousand | -720.1 Thousand | -350.8 Thousand | - |
Earnings Before Tax Margin | - | 26.41 | 26.41 | -82.67 | -40.34 | - |
TOOL
IMEXF
3538
ELUX-A
BOTY
JGLCF