AUD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 12.28 Million | 12.35 Million | 6.72 Million | 8.48 Million | 9.11 Million | 8.1 Million |
Total Current Assets | 462.73 Thousand | 2.51 Million | 2.74 Million | 1.97 Million | 2.68 Million | 2.87 Million |
Cash And Short Term Investments | 373.44 Thousand | 2.29 Million | 2.44 Million | 1.28 Million | 2.39 Million | 2.74 Million |
Cash and Cash Equivalents | 373.44 Thousand | 2.29 Million | 2.44 Million | 1.28 Million | 2.39 Million | 644.26 Thousand |
Short Term Investments | -64.26 Thousand | - | - | - | - | 2.1 Million |
Net Receivables | 18.72 Thousand | 217.88 Thousand | 303.66 Thousand | 680.2 Thousand | 297.7 Thousand | 127.95 Thousand |
Inventory | -18.72 Thousand | -217.88 Thousand | -217.88 Thousand | -303.66 Thousand | -680.2 Thousand | -297.69 Thousand |
Other Current Assets | 70.56 Thousand | 217.88 Thousand | 217.88 Thousand | 303.66 Thousand | 680.2 Thousand | 297.69 Thousand |
Total Non-Current Assets | 11.82 Million | 9.84 Million | 3.97 Million | 6.51 Million | 6.42 Million | 5.22 Million |
Net PPE | 11.4 Million | 9.26 Million | 3.29 Million | 5.88 Million | 6.38 Million | 5.19 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 415.61 Thousand | 521.81 Thousand | 643.7 Thousand | 592.69 Thousand | 628.79 Thousand | 36.1 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -9.79 Million | 37.6 Thousand | 36.1 Thousand | -592.69 Thousand | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 508.02 Thousand | 1.06 Million | 223.32 Thousand | 159.17 Thousand | 535.42 Thousand | 163.67 Thousand |
Total Current Liabilities | 449.22 Thousand | 925.49 Thousand | 223.32 Thousand | 159.17 Thousand | 535.42 Thousand | 163.67 Thousand |
Account Payables | 192.04 Thousand | 686.63 Thousand | 98.16 Thousand | 14.06 Thousand | 374.12 Thousand | 19.77 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 83.22 Thousand | 77.61 Thousand | - | - | - | - |
Deferred Revenue | - | -77.61 Thousand | - | - | - | - |
Other Current Liabilities | 173.96 Thousand | 238.86 Thousand | 125.16 Thousand | 145.11 Thousand | 161.3 Thousand | 143.89 Thousand |
Total Non Current Liabilities | 58.79 Thousand | 142.01 Thousand | - | - | - | - |
Long-Term Debt | - | 142.01 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | 142.01 Thousand | - | - | - |
Total Equity | 11.77 Million | 11.29 Million | 6.49 Million | 8.32 Million | 8.57 Million | 7.94 Million |
Stock Holders Equity | 11.77 Million | 11.29 Million | 6.49 Million | 8.32 Million | 8.57 Million | 7.94 Million |
Common Stock | 22.98 Million | 21.2 Million | 15.11 Million | 13.63 Million | 12.86 Million | 11.52 Million |
Retained Earnings | -13.37 Million | -12.1 Million | -9.96 Million | -6.7 Million | -5.7 Million | -4.48 Million |
Accumulated other comprehensive income | 2.16 Million | 2.18 Million | 1.34 Million | 1.39 Million | 1.41 Million | 903.68 Thousand |
Common Stock Equity | 11.77 Million | 11.29 Million | 6.49 Million | 8.32 Million | 8.57 Million | 7.94 Million |
Capital Lease Obligation | 142.01 Thousand | 219.62 Thousand | - | - | - | - |
Total Investments | 351.35 Thousand | 521.81 Thousand | 643.7 Thousand | 592.69 Thousand | 628.79 Thousand | 2.1 Million |
Total Debt | 142.01 Thousand | 219.62 Thousand | - | - | - | - |
Net Debt | -231.42 Thousand | -2.07 Million | -2.44 Million | -1.28 Million | -2.39 Million | -644.26 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 12.28 Million | 12.28 Million | 12.28 Million | 12.38 Million | 12.38 Million | 12.35 Million |
Total Current Assets | 462.73 Thousand | 462.73 Thousand | 462.73 Thousand | 932.99 Thousand | 932.99 Thousand | 2.51 Million |
Cash And Short Term Investments | 373.44 Thousand | 373.44 Thousand | 373.44 Thousand | 851.57 Thousand | 851.57 Thousand | 2.29 Million |
Cash and Cash Equivalents | 373.44 Thousand | 373.44 Thousand | 373.44 Thousand | 851.57 Thousand | 851.57 Thousand | 2.29 Million |
Short Term Investments | - | -64.26 Thousand | - | - | - | - |
Net Receivables | 18.72 Thousand | 18.72 Thousand | - | 81.41 Thousand | 81.41 Thousand | 217.88 Thousand |
Inventory | - | -18.72 Thousand | - | - | - | -217.88 Thousand |
Other Current Assets | 70.56 Thousand | 70.56 Thousand | 89.28 Thousand | - | - | 217.88 Thousand |
Total Non-Current Assets | 11.82 Million | 11.82 Million | 11.82 Million | 11.44 Million | 11.44 Million | 9.84 Million |
Net PPE | 153.07 Thousand | 11.4 Million | 11.4 Million | 196.19 Thousand | 10.84 Million | 9.26 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 415.61 Thousand | 415.61 Thousand | 351.35 Thousand | 607.32 Thousand | 564.56 Thousand | 521.81 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 11.25 Million | - | 64.26 Thousand | 10.64 Million | 42.76 Thousand | -9.79 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 508.02 Thousand | 508.02 Thousand | 508.02 Thousand | 396.08 Thousand | 396.08 Thousand | 1.06 Million |
Total Current Liabilities | 449.22 Thousand | 449.22 Thousand | 449.22 Thousand | 294.95 Thousand | 294.95 Thousand | 925.49 Thousand |
Account Payables | 192.04 Thousand | 192.04 Thousand | 192.04 Thousand | 33.38 Thousand | 33.38 Thousand | 686.63 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 83.22 Thousand | 83.22 Thousand | - | 80.36 Thousand | - | 77.61 Thousand |
Deferred Revenue | - | - | - | - | - | -77.61 Thousand |
Other Current Liabilities | 173.96 Thousand | 173.96 Thousand | 257.18 Thousand | 181.19 Thousand | 261.56 Thousand | 238.86 Thousand |
Total Non Current Liabilities | 58.79 Thousand | 58.79 Thousand | 58.79 Thousand | 101.13 Thousand | 101.13 Thousand | 142.01 Thousand |
Long-Term Debt | - | - | - | 101.13 Thousand | 101.13 Thousand | 142.01 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.77 Million | 11.77 Million | 11.77 Million | 11.98 Million | 11.98 Million | 11.29 Million |
Stock Holders Equity | 11.77 Million | 11.77 Million | 11.77 Million | 11.98 Million | 11.98 Million | 11.29 Million |
Common Stock | 22.98 Million | 22.98 Million | 22.98 Million | 22.59 Million | 22.59 Million | 21.2 Million |
Retained Earnings | -13.37 Million | -13.37 Million | -13.37 Million | -12.78 Million | -12.78 Million | -12.1 Million |
Accumulated other comprehensive income | 2.16 Million | 2.16 Million | 2.16 Million | 2.17 Million | 2.17 Million | 2.18 Million |
Common Stock Equity | 11.77 Million | 11.77 Million | 11.77 Million | 11.98 Million | 11.98 Million | 11.29 Million |
Capital Lease Obligation | 58.79 Thousand | 142.01 Thousand | 142.01 Thousand | 101.13 Thousand | 181.49 Thousand | 219.62 Thousand |
Total Investments | 415.61 Thousand | 351.35 Thousand | 351.35 Thousand | 607.32 Thousand | 564.56 Thousand | 521.81 Thousand |
Total Debt | 142.01 Thousand | 142.01 Thousand | - | 181.49 Thousand | 101.13 Thousand | 219.62 Thousand |
Net Debt | -231.42 Thousand | -231.42 Thousand | -373.44 Thousand | -670.07 Thousand | -750.44 Thousand | -2.07 Million |
TOOL
IMEXF
3538
ELUX-A
BOTY
JGLCF