IDR 50.0
(-1.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 148.48 Billion | 102.3 Billion | 111.44 Billion | 106.88 Billion | 94.86 Billion |
Cost of Revenue | 79.83 Billion | 61.59 Billion | 76.38 Billion | 71.85 Billion | 62.09 Billion |
Gross Profit | 68.65 Billion | 40.71 Billion | 35.05 Billion | 35.03 Billion | 32.76 Billion |
Operating Expenses | 27.38 Billion | 20.43 Billion | 18.38 Billion | 20.66 Billion | 21.63 Billion |
Selling, General and Administrative Expenses | 27.24 Billion | 19.66 Billion | 17.94 Billion | 20.03 Billion | 21.11 Billion |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | 141.95 Million | - | - | - | - |
Cost and Expenses | 107.21 Billion | 82.02 Billion | 94.77 Billion | 92.51 Billion | 83.72 Billion |
Operating Income | 41.27 Billion | 20.57 Billion | 16.99 Billion | 14.97 Billion | 11.63 Billion |
Interest Expense | - | - | - | - | - |
Income Tax Expense | 9.26 Billion | 3.47 Billion | 3.61 Billion | 2.83 Billion | 2.47 Billion |
Earnings before Tax | 39.14 Billion | 17.22 Billion | 14.42 Billion | 12.5 Billion | 9.71 Billion |
Net Income | 29.88 Billion | 13.76 Billion | 10.8 Billion | 9.67 Billion | 7.24 Billion |
Earnings Per Share Basic | 14.58 | 7.81 | 12.48 | 11.25 | 8.42 |
Earnings Per Share Diluted | 14.58 | 7.81 | 12.48 | 11.25 | 8.42 |
Weighted Average Shares Outstanding | 2.05 Billion | 1.76 Billion | 866.42 Million | 860 Million | 860 Million |
Weighted Average Shares Outstanding (Diluted) | 2.05 Billion | 1.76 Billion | 866.42 Million | 860 Million | 860 Million |
Gross Margin | 0.46 | 0.40 | 0.31 | 0.33 | 0.35 |
EBIT Margin | 0.28 | 0.21 | 0.16 | 0.14 | 0.13 |
Profit Margin | 0.20 | 0.13 | 0.10 | 0.09 | 0.08 |
EBITDA | 42.15 Billion | 21.03 Billion | 17.37 Billion | 15.37 Billion | 12.06 Billion |
Earnings Before Tax Margin | 0.28 | 0.20 | 0.15 | 0.14 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 25.25 Billion | 26.1 Billion | 49.01 Billion | 148.48 Billion | 39.44 Billion | 31.62 Billion |
Cost of Revenue | 13.79 Billion | 15.27 Billion | 25.34 Billion | 79.83 Billion | 21.13 Billion | 16.54 Billion |
Gross Profit | 11.45 Billion | 10.83 Billion | 23.66 Billion | 68.65 Billion | 18.3 Billion | 15.07 Billion |
Operating Expenses | 7.92 Billion | 11.69 Billion | 8.4 Billion | 27.67 Billion | 7.2 Billion | 6.01 Billion |
Selling, General and Administrative Expenses | 7.77 Billion | 11.66 Billion | 8.12 Billion | - | 7.11 Billion | 5.98 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 154.07 Million | 36.3 Million | - | - | - | - |
Cost and Expenses | 21.72 Billion | 26.96 Billion | 33.74 Billion | 107.5 Billion | 28.34 Billion | 22.56 Billion |
Operating Income | 3.53 Billion | -861.3 Million | 15.55 Billion | 41.27 Billion | 11.14 Billion | 9.04 Billion |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 861.91 Million | 21.53 Million | 3.54 Billion | 9.26 Billion | 2.23 Billion | 2.11 Billion |
Earnings before Tax | 3.12 Billion | -1.14 Billion | 14.99 Billion | 39.14 Billion | 10.69 Billion | 8.51 Billion |
Net Income | 2.25 Billion | -1.16 Billion | 11.45 Billion | 29.88 Billion | 8.46 Billion | 6.4 Billion |
Earnings Per Share Basic | 1.10 | -0.57 | 5.59 | - | 4.13 | 3.12 |
Earnings Per Share Diluted | 1.10 | -0.57 | 5.59 | - | 4.13 | 3.12 |
Weighted Average Shares Outstanding | 2.05 Billion | 2.04 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion | 2.05 Billion |
Gross Margin | 0.45 | 0.42 | 0.48 | 0.46 | 0.46 | 0.48 |
EBIT Margin | 0.16 | -0.02 | 0.32 | - | 0.29 | 0.29 |
Profit Margin | 0.09 | -0.04 | 0.23 | 0.20 | 0.21 | 0.20 |
EBITDA | 3.98 Billion | -457.5 Million | 15.79 Billion | - | 11.38 Billion | 9.24 Billion |
Earnings Before Tax Margin | 0.14 | -0.03 | 0.32 | 0.28 | 0.28 | 0.29 |
IMEXF
3538
000032
BOTY
JGLCF
GCM