Aquarius AI Inc. (GOOLF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 193.44 Thousand | 163.46 Thousand | 124.28 Thousand | - | 6.44 Million | 14.7 Million |
| Cost of Revenue | 707.54 Thousand | 464.28 Thousand | 327.7 Thousand | - | 5.14 Million | 9.37 Million |
| Gross Profit | -514.1 Thousand | -300.81 Thousand | -203.42 Thousand | - | 1.29 Million | 5.32 Million |
| Operating Expenses | 1.57 Million | 1.1 Million | 2.29 Million | 1.58 Million | 14.87 Million | 4.6 Million |
| Selling, General and Administrative Expenses | 2.19 Million | 1.1 Million | 2.29 Million | 1.58 Million | 13.32 Million | 4 Million |
| Research and Development Expenses | - | - | - | - | 1.54 Million | 592.33 Thousand |
| Other Expenses | 584.34 Thousand | 20.75 Thousand | 81.3 Thousand | 38.95 Thousand | -731.47 Thousand | -159.77 Thousand |
| Cost and Expenses | 3.03 Million | 1.57 Million | 2.62 Million | 1.58 Million | 20.01 Million | 13.97 Million |
| Operating Income | -2.77 Million | -1.4 Million | -2.49 Million | -1.58 Million | -13.57 Million | 728.09 Thousand |
| Interest Expense | 7014.00 | 9988.46 | 8377.99 | 339.38 Thousand | 668.6 Thousand | 222.81 Thousand |
| Income Tax Expense | 4.00 | -2523.67 | -1694.26 | -206.29 Thousand | -2.17 Million | 59.07 Thousand |
| Earnings before Tax | -7.48 Million | 2.32 Million | -2.31 Million | 7.8 Million | -21.36 Million | -1.65 Million |
| Net Income | -7.48 Million | 2.32 Million | -2.31 Million | 7.8 Million | -19.19 Million | -1.71 Million |
| Earnings Per Share Basic | -0.12 | 0.06 | -0.14 | 1.71 | -9.15 | -0.94 |
| Earnings Per Share Diluted | -0.12 | 0.06 | -0.14 | 1.71 | -9.15 | -0.94 |
| Weighted Average Shares Outstanding | 63.9 Million | 37.7 Million | 16.34 Million | 4.57 Million | 2.09 Million | 1.82 Million |
| Weighted Average Shares Outstanding (Diluted) | 63.9 Million | 37.7 Million | 16.34 Million | 4.57 Million | 2.09 Million | 1.82 Million |
| Gross Margin | -2.66 | -1.84 | -1.64 | - | 0.20 | 0.36 |
| EBIT Margin | -26.52 | -6.43 | -18.59 | - | -2.02 | 0.06 |
| Profit Margin | -38.71 | 14.21 | -18.59 | - | -2.98 | -0.12 |
| EBITDA | -5.13 Million | -1.05 Million | -2.67 Million | -1.58 Million | -13.02 Million | 850.35 Thousand |
| Earnings Before Tax Margin | -14.35 | -8.62 | -20.08 | - | -2.11 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 53.31 Thousand | 193.44 Thousand | 31.86 Thousand | 49.03 Thousand |
| Cost of Revenue | 8668.29 | 12.9 Thousand | 87.03 Thousand | 707.54 Thousand | 315.24 Thousand | 226.41 Thousand |
| Gross Profit | -8668.29 | -12.9 Thousand | -33.71 Thousand | -514.1 Thousand | -283.38 Thousand | -177.38 Thousand |
| Operating Expenses | 90.13 Thousand | 79.65 Thousand | 35.04 Thousand | 1.57 Million | 92.91 Thousand | 974.61 Thousand |
| Selling, General and Administrative Expenses | 90.13 Thousand | 79.65 Thousand | 35.04 Thousand | - | 92.91 Thousand | 974.61 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.86 Thousand | 21.86 Thousand | 307.99 Thousand | 104.69 Thousand | -285.09 Thousand | - |
| Cost and Expenses | 98.8 Thousand | 92.55 Thousand | 122.07 Thousand | 2.28 Million | 408.16 Thousand | 1.2 Million |
| Operating Income | -98.8 Thousand | -92.54 Thousand | -68.75 Thousand | -2.08 Million | -376.3 Thousand | -1.15 Million |
| Interest Expense | 160.00 | 633.00 | 1094.00 | 7014.00 | 1136.54 | 1492.96 |
| Income Tax Expense | -1.29 | -3.20 | 36.94 Thousand | 4.00 | 2.21 | -3.02 |
| Earnings before Tax | 20.86 Thousand | -91.94 Thousand | -3.5 Million | -5.65 Million | -574.62 Thousand | -1.13 Million |
| Net Income | 20.86 Thousand | -91.94 Thousand | -3.5 Million | -5.65 Million | -574.62 Thousand | -1.13 Million |
| Earnings Per Share Basic | 0.00 | -0.00 | -0.05 | - | -0.01 | -0.02 |
| Earnings Per Share Diluted | 0.00 | -0.00 | -0.05 | - | -0.01 | -0.02 |
| Weighted Average Shares Outstanding | 94.24 Million | 70.14 Million | 70.14 Million | 63.9 Million | 70.14 Million | 70.14 Million |
| Weighted Average Shares Outstanding (Diluted) | 94.24 Million | 70.14 Million | 70.14 Million | 63.9 Million | 70.14 Million | 70.14 Million |
| Gross Margin | - | - | -0.63 | -2.66 | -8.89 | -3.62 |
| EBIT Margin | - | - | -4.36 | - | -2.49 | -19.68 |
| Profit Margin | - | - | -65.72 | -29.21 | -18.03 | -23.12 |
| EBITDA | -90.13 Thousand | -79.65 Thousand | -232.34 Thousand | - | -79.48 Thousand | -965.05 Thousand |
| Earnings Before Tax Margin | - | - | -1.29 | -10.80 | -11.81 | -23.49 |
DREUF
ELUX-A
BOTY
CFSKF
ASINPET
002859