INR 16.58
(-2.07%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 166.72 Million | 4.51 Million | 5.71 Million | 95.97 Million | 6.73 Million |
Cost of Revenue | 425 Thousand | 159.63 Million | 3.52 Million | 5.63 Million | 94.49 Million | 6.26 Million |
Gross Profit | -425 Thousand | 7.09 Million | 991 Thousand | 86 Thousand | 1.47 Million | 468.12 Thousand |
Operating Expenses | 5.49 Million | 5.63 Million | 3.94 Million | 3.02 Million | 3.28 Million | 3.26 Million |
Selling, General and Administrative Expenses | 5.49 Million | 4.91 Million | 2.94 Million | 1.42 Million | 1.59 Million | 1.43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 5.92 Million | 165.26 Million | 7.46 Million | 8.66 Million | 97.77 Million | 9.52 Million |
Operating Income | -5.92 Million | 1.46 Million | -2.87 Million | -2.94 Million | -1.8 Million | -3.05 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | 366 Thousand | - | - | - | - |
Earnings before Tax | -10.41 Million | 1.46 Million | -2.95 Million | -2.94 Million | -1.8 Million | -2.8 Million |
Net Income | -10.41 Million | 1.09 Million | -2.95 Million | -2.94 Million | -1.8 Million | -2.8 Million |
Earnings Per Share Basic | -1.20 | 0.14 | -0.43 | -0.47 | -0.34 | -0.53 |
Earnings Per Share Diluted | -1.20 | 0.14 | -0.43 | -0.47 | -0.34 | -0.53 |
Weighted Average Shares Outstanding | 8.66 Million | 7.84 Million | 6.86 Million | 6.28 Million | 5.3 Million | 5.29 Million |
Weighted Average Shares Outstanding (Diluted) | 8.66 Million | 7.85 Million | 6.86 Million | 6.28 Million | 5.3 Million | 5.3 Million |
Gross Margin | - | 0.04 | 0.22 | 0.02 | 0.02 | 0.07 |
EBIT Margin | - | 0.01 | -0.57 | -0.46 | -0.02 | -0.39 |
Profit Margin | - | 0.01 | -0.65 | -0.51 | -0.02 | -0.42 |
EBITDA | -10.01 Million | 1.76 Million | -2.56 Million | -2.6 Million | -1.46 Million | -2.65 Million |
Earnings Before Tax Margin | - | 0.01 | -0.64 | -0.51 | -0.02 | -0.45 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 166.72 Million |
Cost of Revenue | 425 Thousand | 425 Thousand | - | - | - | 159.63 Million |
Gross Profit | -425 Thousand | -425 Thousand | - | - | - | 7.09 Million |
Operating Expenses | 9.99 Million | 1.89 Million | 3.33 Million | 1.95 Million | 1.18 Million | 5.63 Million |
Selling, General and Administrative Expenses | - | 1.89 Million | 2.08 Million | 772 Thousand | 750 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 10.41 Million | 2.31 Million | 3.33 Million | 1.95 Million | 1.18 Million | 165.26 Million |
Operating Income | -10.24 Million | -2.31 Million | -3.33 Million | -1.95 Million | -1.18 Million | 1.46 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | - | -1.45 Million | - | - | - | 366 Thousand |
Earnings before Tax | -10.41 Million | -3.94 Million | -3.33 Million | -1.95 Million | -1.18 Million | 1.46 Million |
Net Income | -10.41 Million | -3.94 Million | -3.33 Million | -1.95 Million | -1.18 Million | 1.09 Million |
Earnings Per Share Basic | - | -0.45 | -0.38 | -0.23 | -0.14 | - |
Earnings Per Share Diluted | - | -0.45 | -0.38 | -0.23 | -0.14 | - |
Weighted Average Shares Outstanding | 8.68 Million | 8.76 Million | 8.76 Million | 8.51 Million | 8.45 Million | 7.84 Million |
Weighted Average Shares Outstanding (Diluted) | 8.68 Million | 8.76 Million | 8.76 Million | 8.51 Million | 8.45 Million | 7.85 Million |
Gross Margin | - | - | - | - | - | 0.04 |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | 0.01 |
EBITDA | - | -3.71 Million | -3.25 Million | -1.89 Million | -1.11 Million | - |
Earnings Before Tax Margin | - | - | - | - | - | 0.01 |
002859
GOOLF
DREUF
3798
OSGSY
CFSKF