JPY 5450.0
(1.49%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 10.38 Billion | 8.51 Billion | 7.36 Billion | 7.19 Billion | 6.38 Billion | 5.83 Billion |
Cost of Revenue | 6.52 Billion | 5.15 Billion | 4.43 Billion | 4.63 Billion | 4.1 Billion | 3.77 Billion |
Gross Profit | 3.86 Billion | 3.36 Billion | 2.93 Billion | 2.55 Billion | 2.28 Billion | 2.05 Billion |
Operating Expenses | 2.1 Billion | 1.63 Billion | 1.32 Billion | 1.13 Billion | 951.33 Million | 895.52 Million |
Selling, General and Administrative Expenses | 2.1 Billion | 1.63 Billion | 1.32 Billion | 1.13 Billion | 951.33 Million | 895.52 Million |
Research and Development Expenses | 17 Million | 12 Million | 55 Million | 31 Million | - | 8 Million |
Other Expenses | 2.08 Billion | -1.79 Million | 1.13 Million | 2.78 Million | 348 Thousand | 5.93 Million |
Cost and Expenses | 8.62 Billion | 6.78 Billion | 5.76 Billion | 5.77 Billion | 5.05 Billion | 4.67 Billion |
Operating Income | 1.75 Billion | 1.72 Billion | 1.6 Billion | 1.41 Billion | 1.33 Billion | 1.15 Billion |
Interest Expense | - | - | 52 Thousand | - | - | - |
Income Tax Expense | 585 Million | 654 Million | 585.03 Million | 512.9 Million | 466.6 Million | 436 Million |
Earnings before Tax | 1.75 Billion | 1.92 Billion | 1.6 Billion | 1.41 Billion | 1.23 Billion | 1.16 Billion |
Net Income | 1.13 Billion | 1.23 Billion | 998.56 Million | 891.98 Million | 738.42 Million | 697.7 Million |
Earnings Per Share Basic | 204.63 | 224.58 | 178.33 | 159.37 | 128.68 | 121.55 |
Earnings Per Share Diluted | 204.54 | 222.18 | 175.84 | 158.81 | 128.25 | 121.55 |
Weighted Average Shares Outstanding | 5.52 Million | 5.49 Million | 5.59 Million | 5.59 Million | 5.73 Million | 5.73 Million |
Weighted Average Shares Outstanding (Diluted) | 5.52 Million | 5.55 Million | 5.67 Million | 5.61 Million | 5.75 Million | 5.73 Million |
Gross Margin | 0.37 | 0.39 | 0.40 | 0.36 | 0.36 | 0.35 |
EBIT Margin | 0.18 | 0.19 | 0.23 | 0.20 | 0.23 | 0.20 |
Profit Margin | 0.11 | 0.14 | 0.14 | 0.12 | 0.12 | 0.12 |
EBITDA | 1.84 Billion | 1.99 Billion | 1.65 Billion | 1.46 Billion | 1.36 Billion | 1.19 Billion |
Earnings Before Tax Margin | 0.17 | 0.20 | 0.22 | 0.20 | 0.21 | 0.20 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.85 Billion | 2.87 Billion | 10.38 Billion | 2.67 Billion | 2.45 Billion | 2.37 Billion |
Cost of Revenue | 1.61 Billion | 1.95 Billion | 6.52 Billion | 1.56 Billion | 1.62 Billion | 1.37 Billion |
Gross Profit | 1.23 Billion | 923 Million | 3.86 Billion | 1.1 Billion | 829 Million | 1 Billion |
Operating Expenses | 514 Million | 652 Million | 2.1 Billion | 464 Million | 547 Million | 440 Million |
Selling, General and Administrative Expenses | 513 Million | 643 Million | - | 463 Million | 544 Million | 440 Million |
Research and Development Expenses | - | 9 Million | - | 1 Million | 3 Million | 4 Million |
Other Expenses | 1 Million | - | 1 Million | - | - | - |
Cost and Expenses | 2.12 Billion | 2.6 Billion | 8.62 Billion | 2.02 Billion | 2.17 Billion | 1.81 Billion |
Operating Income | 723 Million | 271 Million | 1.75 Billion | 641 Million | 282 Million | 563 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 245 Million | 75 Million | 585 Million | 212 Million | 113 Million | 185 Million |
Earnings before Tax | 722 Million | 270 Million | 1.75 Billion | 643 Million | 282 Million | 563 Million |
Net Income | 469 Million | 185 Million | 1.13 Billion | 416 Million | 163 Million | 367 Million |
Earnings Per Share Basic | 85.26 | 33.63 | - | 75.62 | 29.67 | 66.81 |
Earnings Per Share Diluted | 84.80 | 33.44 | - | 75.22 | 29.47 | 66.41 |
Weighted Average Shares Outstanding | 5.53 Million | 5.5 Million | 5.49 Million | 5.5 Million | 5.49 Million | 5.49 Million |
Weighted Average Shares Outstanding (Diluted) | 5.53 Million | 5.53 Million | 5.52 Million | 5.53 Million | 5.53 Million | 5.52 Million |
Gross Margin | 0.43 | 0.32 | 0.37 | 0.41 | 0.34 | 0.42 |
EBIT Margin | 0.26 | 0.10 | - | 0.24 | 0.11 | 0.24 |
Profit Margin | 0.16 | 0.06 | 0.11 | 0.16 | 0.07 | 0.15 |
EBITDA | 746.25 Million | 298 Million | - | 641 Million | 281 Million | 564 Million |
Earnings Before Tax Margin | 0.25 | 0.09 | 0.17 | 0.24 | 0.11 | 0.24 |
OSGSY
CFSKF
ASINPET
3489
ART
001387