USD 0.04
(1.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 922.19 Thousand | 5.37 Million | 959.67 Thousand | 120.00 | 531.4 Thousand | 29.04 Thousand |
Cost of Revenue | 3.8 Million | 10.91 Million | 1.63 Million | - | 718.25 Thousand | 14.95 Thousand |
Gross Profit | -2.88 Million | -5.54 Million | -674.95 Thousand | 120.00 | -186.84 Thousand | 14.08 Thousand |
Operating Expenses | 1.94 Million | 6.34 Million | 2.75 Million | 8.33 Million | 977.95 Thousand | 717.2 Thousand |
Selling, General and Administrative Expenses | 1.89 Million | 6.34 Million | 2.7 Million | 8.28 Million | 831.67 Thousand | 615.87 Thousand |
Research and Development Expenses | - | - | 45.28 Thousand | 50.38 Thousand | 146.28 Thousand | 99 Thousand |
Other Expenses | -45 Thousand | -300.37 Thousand | -186.7 Thousand | - | - | -8726.00 |
Cost and Expenses | 5.75 Million | 17.26 Million | 4.39 Million | 8.33 Million | 1.69 Million | 732.15 Thousand |
Operating Income | -4.82 Million | -12.6 Million | -3.42 Million | -8.33 Million | -1.16 Million | -703.11 Thousand |
Interest Expense | 1.23 Million | 2.99 Million | 2.43 Million | 3.31 Million | 4.87 Million | 800.54 Thousand |
Income Tax Expense | 4.00 | 2.89 Million | 2.33 Million | -54.9 Thousand | 3.00 | 746.89 Thousand |
Earnings before Tax | -6.56 Million | -15.23 Million | 3.63 Million | -26.66 Million | -4.54 Million | -1.45 Million |
Net Income | -6.56 Million | -15.42 Million | 3.54 Million | -26.6 Million | -4.54 Million | -1.45 Million |
Earnings Per Share Basic | -0.07 | -0.21 | 0.06 | -1.00 | -34.30 | -137.06 |
Earnings Per Share Diluted | -0.07 | -0.21 | 0.06 | -1.00 | -34.30 | -137.06 |
Weighted Average Shares Outstanding | 90.89 Million | 72.42 Million | 63.83 Million | 26.68 Million | 132.43 Thousand | 10.64 Thousand |
Weighted Average Shares Outstanding (Diluted) | 90.89 Million | 72.42 Million | 64.2 Million | 26.68 Million | 132.43 Thousand | 10.64 Thousand |
Gross Margin | -3.13 | -1.03 | -0.70 | 1.00 | -0.35 | 0.48 |
EBIT Margin | -3.37 | -1.26 | -3.20 | -69.44 Thousand | -2.19 | -25.98 |
Profit Margin | -7.12 | -2.87 | 3.70 | -221.72 Thousand | -8.55 | -50.23 |
EBITDA | -3.1 Million | -6.79 Million | 6.61 Million | -23.34 Million | 338.51 Thousand | -700.79 Thousand |
Earnings Before Tax Margin | -5.24 | -2.34 | -3.57 | -69.46 Thousand | -2.19 | -24.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 205.69 Thousand | 490.52 Thousand | 922.19 Thousand | - | - | - |
Cost of Revenue | 394.56 Thousand | 574.82 Thousand | 3.8 Million | 1.02 Million | 553.99 Thousand | 1.24 Million |
Gross Profit | -188.86 Thousand | -84.29 Thousand | -2.88 Million | -1.02 Million | -553.99 Thousand | -1.24 Million |
Operating Expenses | 417.68 Thousand | 425.89 Thousand | 1.94 Million | 810.88 Thousand | 128.45 Thousand | 203 Thousand |
Selling, General and Administrative Expenses | 417.68 Thousand | 425.89 Thousand | - | 810.88 Thousand | 128.45 Thousand | 158 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -45 Thousand | - | - | -45 Thousand |
Cost and Expenses | 812.25 Thousand | 1 Million | 5.75 Million | 1.83 Million | 682.44 Thousand | 1.45 Million |
Operating Income | -606.56 Thousand | -510.19 Thousand | -4.82 Million | -1.83 Million | -682.44 Thousand | -1.45 Million |
Interest Expense | 284.55 Thousand | 279.57 Thousand | 1.23 Million | 66.31 Thousand | 216.88 Thousand | 815.2 Thousand |
Income Tax Expense | 1.00 | 5.00 | 4.00 | 5.00 | 35.04 Thousand | -4.00 |
Earnings before Tax | -963.6 Thousand | -490.6 Thousand | -6.56 Million | -2.45 Million | 773.21 Thousand | -4.51 Million |
Net Income | -963.6 Thousand | -490.6 Thousand | -6.56 Million | -2.45 Million | 773.21 Thousand | -4.51 Million |
Earnings Per Share Basic | -0.01 | -0.00 | - | -0.02 | 0.01 | -0.05 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | -0.02 | 0.01 | -0.05 |
Weighted Average Shares Outstanding | 118.72 Million | 113.62 Million | 90.89 Million | 101.88 Million | 96.03 Million | 85.46 Million |
Weighted Average Shares Outstanding (Diluted) | 118.72 Million | 113.62 Million | 90.89 Million | 101.88 Million | 96.03 Million | 85.46 Million |
Gross Margin | -0.92 | -0.17 | -3.13 | - | - | - |
EBIT Margin | -2.03 | 0.09 | - | - | - | - |
Profit Margin | -4.68 | -1.00 | -7.12 | - | - | - |
EBITDA | -417.69 Thousand | 43.61 Thousand | - | -1.28 Million | -686.98 Thousand | -619.49 Thousand |
Earnings Before Tax Margin | -2.95 | -1.04 | -5.24 | - | - | - |
INANI
MHD
RAMSONS
603779
4507
002543