Shionogi & Co., Ltd. (4507.T)
JPY 2178.5
(0.51%)
JPY 2178.5
(0.51%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 435.08 Billion | 426.68 Billion | 335.13 Billion | 297.17 Billion | 333.37 Billion | 363.72 Billion |
| Cost of Revenue | 65.99 Billion | 62.24 Billion | 55.41 Billion | 52.52 Billion | 56.78 Billion | 54.88 Billion |
| Gross Profit | 369.08 Billion | 364.43 Billion | 279.72 Billion | 244.65 Billion | 276.58 Billion | 308.84 Billion |
| Operating Expenses | 197.62 Billion | 215.43 Billion | 169.41 Billion | 127.21 Billion | 145.95 Billion | 170.3 Billion |
| Selling, General and Administrative Expenses | 94.98 Billion | 97.77 Billion | 91.77 Billion | 91.9 Billion | 95.09 Billion | 101.97 Billion |
| Research and Development Expenses | 102.64 Billion | 102.39 Billion | 72.99 Billion | 54.24 Billion | 47.94 Billion | 68.32 Billion |
| Other Expenses | - | - | 4.64 Billion | -18.93 Billion | -1.3 Billion | -1.12 Billion |
| Cost and Expenses | 263.62 Billion | 277.67 Billion | 224.82 Billion | 179.73 Billion | 202.74 Billion | 225.18 Billion |
| Operating Income | 171.46 Billion | 149 Billion | 110.31 Billion | 117.43 Billion | 130.62 Billion | 138.53 Billion |
| Interest Expense | 6.7 Billion | 4.5 Billion | 841 Million | 941 Million | 2.61 Billion | 581 Million |
| Income Tax Expense | 37.7 Billion | 35.83 Billion | 12.82 Billion | 30.95 Billion | 36.32 Billion | 37.03 Billion |
| Earnings before Tax | 198.28 Billion | 220.33 Billion | 126.26 Billion | 143.01 Billion | 158.51 Billion | 170.34 Billion |
| Net Income | 162.03 Billion | 184.96 Billion | 114.18 Billion | 111.85 Billion | 122.19 Billion | 132.75 Billion |
| Earnings Per Share Basic | 186.17 | 206.90 | 126.12 | 121.55 | 131.77 | 141.30 |
| Earnings Per Share Diluted | 558.32 | 206.82 | 126.08 | 121.51 | 131.63 | 140.09 |
| Weighted Average Shares Outstanding | 870.33 Million | 893.11 Million | 904.43 Million | 919.32 Million | 926.39 Million | 938.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 290.2 Million | 893.41 Million | 904.73 Million | 919.66 Million | 927.38 Million | 946.72 Million |
| Gross Margin | 0.85 | 0.85 | 0.83 | 0.82 | 0.83 | 0.85 |
| EBIT Margin | 0.43 | 0.57 | 0.43 | 0.53 | 0.53 | 0.52 |
| Profit Margin | 0.37 | 0.43 | 0.34 | 0.38 | 0.37 | 0.37 |
| EBITDA | 186.7 Billion | 176.41 Billion | 143.42 Billion | 158.67 Billion | 174.47 Billion | 194.69 Billion |
| Earnings Before Tax Margin | 0.39 | 0.35 | 0.33 | 0.40 | 0.39 | 0.38 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 116.38 Billion | 97.58 Billion | 98.26 Billion | 435.08 Billion | 106.27 Billion | 121.23 Billion |
| Cost of Revenue | 16.76 Billion | 14.44 Billion | 16.3 Billion | 65.99 Billion | 14.51 Billion | 14.76 Billion |
| Gross Profit | 99.61 Billion | 83.14 Billion | 81.95 Billion | 369.08 Billion | 91.76 Billion | 106.46 Billion |
| Operating Expenses | 51.08 Billion | 55.03 Billion | 57.99 Billion | 197.62 Billion | 51.12 Billion | 54.94 Billion |
| Selling, General and Administrative Expenses | 23.69 Billion | 24.04 Billion | 27.99 Billion | - | 24.14 Billion | 24.32 Billion |
| Research and Development Expenses | 27.39 Billion | 29.43 Billion | 30 Billion | - | 25.42 Billion | 22.2 Billion |
| Other Expenses | - | 1.56 Billion | - | - | - | - |
| Cost and Expenses | 67.85 Billion | 69.47 Billion | 74.3 Billion | 263.62 Billion | 65.64 Billion | 69.7 Billion |
| Operating Income | 48.53 Billion | 28.11 Billion | 23.95 Billion | 171.46 Billion | 40.63 Billion | 51.52 Billion |
| Interest Expense | 2.76 Billion | 2.83 Billion | 2.7 Billion | 6.7 Billion | 3.11 Billion | 2.21 Billion |
| Income Tax Expense | 4.74 Billion | 6.21 Billion | -340 Million | 37.7 Billion | 12.64 Billion | 11.91 Billion |
| Earnings before Tax | 57.3 Billion | 36.52 Billion | 33.79 Billion | 198.4 Billion | 48.88 Billion | 59.89 Billion |
| Net Income | 52.49 Billion | 30.63 Billion | 34.8 Billion | 162.03 Billion | 36.62 Billion | 48.03 Billion |
| Earnings Per Share Basic | 61.70 | 36.02 | 40.69 | - | 42.27 | 54.64 |
| Earnings Per Share Diluted | 61.70 | 36.01 | 40.69 | - | 42.25 | 54.62 |
| Weighted Average Shares Outstanding | 850.79 Million | 850.79 Million | 854.53 Million | 290.11 Million | 865.7 Million | 878.19 Million |
| Weighted Average Shares Outstanding (Diluted) | 850.79 Million | 850.79 Million | 854.53 Million | 290.21 Million | 866 Million | 878.49 Million |
| Gross Margin | 0.86 | 0.85 | 0.83 | 0.85 | 0.86 | 0.88 |
| EBIT Margin | 0.56 | 0.34 | 0.29 | - | 0.53 | 0.55 |
| Profit Margin | 0.45 | 0.31 | 0.35 | 0.37 | 0.34 | 0.40 |
| EBITDA | 65.45 Billion | 33.02 Billion | 28.84 Billion | - | 56.56 Billion | 66.59 Billion |
| Earnings Before Tax Margin | 0.42 | 0.29 | 0.24 | 0.39 | 0.38 | 0.42 |
002543
BLQC
INANI
4398
VVD
603779